Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 75,836 137,673 127,351 278,578 134,052
2. Deductions of revenue 3,108 302 5 10
3. Net revenues (1)-(2) 75,836 134,565 127,048 278,574 134,041
4. Cost of goods sold 61,128 109,887 107,677 242,456 116,852
5. Gross profit (3)-(4) 14,708 24,678 19,371 36,118 17,190
6. Revenue of financial operations 2,505 2,750 1,862 3,527 3,786
7. Financial expense 2,245 6,851 3,404 6,445 3,338
-In which: Loan interest expenses 610 2,976 3,072 3,371 2,824
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 4,214 4,480 4,354 5,836 4,597
10. Enterprise administration expenses 4,951 593 3,295 6,638 3,934
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,803 15,504 10,179 20,726 9,106
12. Other income 2 71 4 40 2
13. Other expenses 446 419 498 376 1,025
14. Other profit (12)-(13) -444 -348 -494 -336 -1,024
15. Total accounting profit before tax (11)+(14) 5,359 15,156 9,686 20,390 8,082
16. Costs of current corporate income tax 1,552 2,737 2,037 4,276 1,862
17. Costs of deferred corporate income tax -35 22 -123 -40
18. Costs of corporate income tax (16)+(17) 1,517 2,759 2,037 4,153 1,822
19. Profit after corporate income tax (15)-(18) 3,842 12,398 7,649 16,237 6,261
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 3,842 12,398 7,649 16,237 6,261
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)