Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 104,373 150,505 75,836 137,673 127,351
2. Deductions of revenue 0 53 3,108 302
3. Net revenues (1)-(2) 104,372 150,452 75,836 134,565 127,048
4. Cost of goods sold 80,860 112,841 61,128 109,887 107,677
5. Gross profit (3)-(4) 23,512 37,611 14,708 24,678 19,371
6. Revenue of financial operations 2,516 3,545 2,505 2,750 1,862
7. Financial expense 1,440 2,819 2,245 6,851 3,404
-In which: Loan interest expenses 740 754 610 2,976 3,072
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 3,752 4,977 4,214 4,480 4,354
10. Enterprise administration expenses 3,859 11,873 4,951 593 3,295
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 16,977 21,487 5,803 15,504 10,179
12. Other income 39 0 2 71 4
13. Other expenses 498 888 446 419 498
14. Other profit (12)-(13) -458 -888 -444 -348 -494
15. Total accounting profit before tax (11)+(14) 16,518 20,599 5,359 15,156 9,686
16. Costs of current corporate income tax 3,465 4,235 1,552 2,737 2,037
17. Costs of deferred corporate income tax -23 46 -35 22
18. Costs of corporate income tax (16)+(17) 3,442 4,281 1,517 2,759 2,037
19. Profit after corporate income tax (15)-(18) 13,076 16,319 3,842 12,398 7,649
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 13,076 16,319 3,842 12,398 7,649
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)