Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 113,338 104,373 150,505 75,836 137,673
2. Deductions of revenue 0 53 3,108
3. Net revenues (1)-(2) 113,338 104,372 150,452 75,836 134,565
4. Cost of goods sold 90,531 80,860 112,841 61,128 109,887
5. Gross profit (3)-(4) 22,806 23,512 37,611 14,708 24,678
6. Revenue of financial operations 1,639 2,516 3,545 2,505 2,750
7. Financial expense 3,169 1,440 2,819 2,245 6,851
-In which: Loan interest expenses 1,405 740 754 610 2,976
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 3,491 3,752 4,977 4,214 4,480
10. Enterprise administration expenses 4,425 3,859 11,873 4,951 593
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 13,360 16,977 21,487 5,803 15,504
12. Other income 1 39 0 2 71
13. Other expenses 580 498 888 446 419
14. Other profit (12)-(13) -580 -458 -888 -444 -348
15. Total accounting profit before tax (11)+(14) 12,780 16,518 20,599 5,359 15,156
16. Costs of current corporate income tax 2,664 3,465 4,235 1,552 2,737
17. Costs of deferred corporate income tax 8 -23 46 -35 22
18. Costs of corporate income tax (16)+(17) 2,672 3,442 4,281 1,517 2,759
19. Profit after corporate income tax (15)-(18) 10,108 13,076 16,319 3,842 12,398
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 10,108 13,076 16,319 3,842 12,398
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)