Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 137,673 127,351 278,578 134,052 175,374
2. Deductions of revenue 3,108 302 5 10 2
3. Net revenues (1)-(2) 134,565 127,048 278,574 134,041 175,372
4. Cost of goods sold 109,887 107,677 242,456 116,852 152,989
5. Gross profit (3)-(4) 24,678 19,371 36,118 17,190 22,383
6. Revenue of financial operations 2,750 1,862 3,527 3,786 1,345
7. Financial expense 6,851 3,404 6,445 3,338 4,632
-In which: Loan interest expenses 2,976 3,072 3,371 2,824 4,058
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 4,480 4,354 5,836 4,597 6,142
10. Enterprise administration expenses 593 3,295 6,638 3,934 4,798
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 15,504 10,179 20,726 9,106 8,155
12. Other income 71 4 40 2 0
13. Other expenses 419 498 376 1,025 674
14. Other profit (12)-(13) -348 -494 -336 -1,024 -674
15. Total accounting profit before tax (11)+(14) 15,156 9,686 20,390 8,082 7,482
16. Costs of current corporate income tax 2,737 2,037 4,276 1,862 1,649
17. Costs of deferred corporate income tax 22 -123 -40 -18
18. Costs of corporate income tax (16)+(17) 2,759 2,037 4,153 1,822 1,631
19. Profit after corporate income tax (15)-(18) 12,398 7,649 16,237 6,261 5,851
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 12,398 7,649 16,237 6,261 5,851
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)