Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 150,505 75,836 137,673 127,351 278,578
2. Deductions of revenue 53 3,108 302 5
3. Net revenues (1)-(2) 150,452 75,836 134,565 127,048 278,574
4. Cost of goods sold 112,841 61,128 109,887 107,677 242,456
5. Gross profit (3)-(4) 37,611 14,708 24,678 19,371 36,118
6. Revenue of financial operations 3,545 2,505 2,750 1,862 3,527
7. Financial expense 2,819 2,245 6,851 3,404 6,445
-In which: Loan interest expenses 754 610 2,976 3,072 3,371
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 4,977 4,214 4,480 4,354 5,836
10. Enterprise administration expenses 11,873 4,951 593 3,295 6,638
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 21,487 5,803 15,504 10,179 20,726
12. Other income 0 2 71 4 40
13. Other expenses 888 446 419 498 376
14. Other profit (12)-(13) -888 -444 -348 -494 -336
15. Total accounting profit before tax (11)+(14) 20,599 5,359 15,156 9,686 20,390
16. Costs of current corporate income tax 4,235 1,552 2,737 2,037 4,276
17. Costs of deferred corporate income tax 46 -35 22 -123
18. Costs of corporate income tax (16)+(17) 4,281 1,517 2,759 2,037 4,153
19. Profit after corporate income tax (15)-(18) 16,319 3,842 12,398 7,649 16,237
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 16,319 3,842 12,398 7,649 16,237
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)