Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 127,351 278,578 134,052 175,374 190,890
2. Deductions of revenue 302 5 10 2
3. Net revenues (1)-(2) 127,048 278,574 134,041 175,372 190,890
4. Cost of goods sold 107,677 242,456 116,852 152,989 166,095
5. Gross profit (3)-(4) 19,371 36,118 17,190 22,383 24,795
6. Revenue of financial operations 1,862 3,527 3,786 1,345 1,063
7. Financial expense 3,404 6,445 3,338 4,632 4,592
-In which: Loan interest expenses 3,072 3,371 2,824 4,058 3,512
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 4,354 5,836 4,597 6,142 5,565
10. Enterprise administration expenses 3,295 6,638 3,934 4,798 4,892
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 10,179 20,726 9,106 8,155 10,809
12. Other income 4 40 2 0 0
13. Other expenses 498 376 1,025 674 354
14. Other profit (12)-(13) -494 -336 -1,024 -674 -354
15. Total accounting profit before tax (11)+(14) 9,686 20,390 8,082 7,482 10,455
16. Costs of current corporate income tax 2,037 4,276 1,862 1,649 2,144
17. Costs of deferred corporate income tax -123 -40 -18 18
18. Costs of corporate income tax (16)+(17) 2,037 4,153 1,822 1,631 2,162
19. Profit after corporate income tax (15)-(18) 7,649 16,237 6,261 5,851 8,293
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 7,649 16,237 6,261 5,851 8,293
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)