Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 130,833 97,832 113,338 104,373 150,505
2. Deductions of revenue 0 33 0 53
3. Net revenues (1)-(2) 130,833 97,800 113,338 104,372 150,452
4. Cost of goods sold 100,582 78,673 90,531 80,860 112,841
5. Gross profit (3)-(4) 30,251 19,127 22,806 23,512 37,611
6. Revenue of financial operations 1,578 1,848 1,639 2,516 3,545
7. Financial expense 5,333 3,270 3,169 1,440 2,819
-In which: Loan interest expenses 1,138 731 1,405 740 754
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 3,900 3,787 3,491 3,752 4,977
10. Enterprise administration expenses 5,479 6,483 4,425 3,859 11,873
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 17,116 7,434 13,360 16,977 21,487
12. Other income 220 0 1 39 0
13. Other expenses 373 506 580 498 888
14. Other profit (12)-(13) -154 -506 -580 -458 -888
15. Total accounting profit before tax (11)+(14) 16,963 6,928 12,780 16,518 20,599
16. Costs of current corporate income tax 3,484 1,459 2,664 3,465 4,235
17. Costs of deferred corporate income tax -17 17 8 -23 46
18. Costs of corporate income tax (16)+(17) 3,467 1,476 2,672 3,442 4,281
19. Profit after corporate income tax (15)-(18) 13,496 5,452 10,108 13,076 16,319
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 13,496 5,452 10,108 13,076 16,319
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)