ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
16,620
|
24,884
|
20,122
|
21,629
|
36,406
|
I. Cash and cash equivalents
|
3,129
|
1,606
|
1,112
|
557
|
1,795
|
1. Cash
|
3,129
|
1,606
|
1,112
|
557
|
1,795
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
5,000
|
3,565
|
5,893
|
5,649
|
5,138
|
1. Trading securities
|
0
|
3,598
|
5,978
|
5,812
|
5,363
|
2. Provision for diminution in value of trading securities
|
0
|
-33
|
-85
|
-163
|
-226
|
3. Investments holding until maturity
|
5,000
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
888
|
2,089
|
312
|
515
|
9,088
|
1. Short-term receivables of customers
|
625
|
1,291
|
51
|
142
|
1,995
|
2. Prepayments to suppliers
|
204
|
0
|
124
|
78
|
6,999
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
59
|
797
|
138
|
296
|
94
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
IV. Inventories
|
7,600
|
17,515
|
12,752
|
14,828
|
19,795
|
1. Inventories
|
7,600
|
17,515
|
13,027
|
14,828
|
20,738
|
2. Provision for decline in value of inventories
|
0
|
0
|
-275
|
0
|
-943
|
V. Other current assets
|
4
|
109
|
53
|
81
|
590
|
1. Short-term prepaid expenses
|
0
|
18
|
53
|
81
|
376
|
2. Deductible VAT
|
0
|
73
|
0
|
0
|
215
|
3. Taxes and the State Receivables
|
4
|
17
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
5,021
|
5,211
|
4,902
|
4,752
|
5,290
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
3,708
|
4,094
|
4,779
|
4,564
|
4,311
|
1. Tangible fixed assets
|
3,708
|
3,949
|
3,650
|
3,482
|
3,175
|
- Cost
|
5,707
|
6,133
|
6,044
|
6,210
|
5,928
|
- Accumulated depreciation
|
-1,999
|
-2,184
|
-2,395
|
-2,728
|
-2,753
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
145
|
1,129
|
1,081
|
1,136
|
- Cost
|
0
|
156
|
1,566
|
1,566
|
1,681
|
- Accumulated depreciation
|
0
|
-11
|
-437
|
-485
|
-546
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
39
|
100
|
100
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
39
|
100
|
100
|
IV. Long-term financial investments
|
45
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
66
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
-21
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
1,268
|
1,117
|
85
|
89
|
880
|
1. Long-term prepaid expenses
|
1,268
|
1,117
|
85
|
89
|
880
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
21,641
|
30,095
|
25,024
|
26,382
|
41,696
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
1,279
|
9,799
|
2,578
|
2,560
|
15,040
|
I. Current liabilities
|
1,261
|
9,675
|
2,548
|
2,530
|
15,010
|
1. Borrowings and short-term financial leased liabilities
|
0
|
5,188
|
0
|
0
|
8,806
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
709
|
3,681
|
1,697
|
1,592
|
3,651
|
4. Advances from customers
|
28
|
121
|
50
|
36
|
79
|
5. Taxes and other payables to the State Budget
|
63
|
213
|
176
|
158
|
1,117
|
6. Payables to employees
|
415
|
452
|
623
|
731
|
688
|
7. Short-term accrued expenses
|
0
|
0
|
0
|
0
|
194
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
0
|
5
|
0
|
0
|
475
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
47
|
16
|
3
|
14
|
0
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
18
|
124
|
30
|
30
|
30
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
18
|
30
|
30
|
30
|
30
|
6. Borrowings and long-term financial leased liabilities
|
0
|
94
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
20,362
|
20,296
|
22,446
|
23,821
|
26,656
|
I. ShareHolder's equity
|
20,362
|
20,296
|
22,446
|
23,821
|
26,656
|
1. Owner's investment capital
|
11,000
|
11,000
|
11,000
|
19,999
|
19,999
|
2. Share capital surplus
|
3,842
|
3,842
|
3,851
|
363
|
363
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-98
|
-98
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
3,188
|
3,274
|
3,346
|
180
|
258
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
2,430
|
2,278
|
4,248
|
3,279
|
5,984
|
- After tax undistributed profit accumulated to the end of prior period
|
721
|
824
|
2,104
|
1,713
|
3,090
|
- Profit after tax undistributed this period
|
1,709
|
1,454
|
2,145
|
1,566
|
2,894
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
52
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
21,641
|
30,095
|
25,024
|
26,382
|
41,696
|