ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
129,438
|
118,611
|
110,330
|
101,118
|
102,914
|
I. Cash and cash equivalents
|
9,735
|
1,540
|
2,299
|
1,237
|
4,382
|
1. Cash
|
135
|
1,540
|
2,299
|
1,237
|
4,382
|
2. Cash equivalents
|
9,600
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
74,559
|
85,906
|
86,654
|
69,866
|
59,272
|
1. Short-term receivables of customers
|
43,868
|
73,031
|
73,631
|
67,903
|
58,267
|
2. Prepayments to suppliers
|
28,651
|
12,278
|
11,895
|
409
|
698
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
5,553
|
4,058
|
4,588
|
5,212
|
3,966
|
7. Provision for doubtful short-term receivables
|
-3,514
|
-3,460
|
-3,460
|
-3,658
|
-3,658
|
IV. Inventories
|
44,016
|
30,254
|
21,377
|
30,015
|
39,256
|
1. Inventories
|
44,019
|
30,258
|
21,380
|
30,015
|
39,256
|
2. Provision for decline in value of inventories
|
-4
|
-4
|
-4
|
0
|
0
|
V. Other current assets
|
1,129
|
910
|
0
|
0
|
4
|
1. Short-term prepaid expenses
|
0
|
910
|
0
|
0
|
0
|
2. Deductible VAT
|
1,129
|
0
|
0
|
0
|
4
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
24,846
|
22,478
|
21,286
|
20,446
|
20,709
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
1,391
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
1,391
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
23,995
|
21,789
|
20,665
|
19,816
|
18,729
|
1. Tangible fixed assets
|
7,728
|
5,521
|
4,397
|
3,548
|
2,462
|
- Cost
|
44,141
|
44,072
|
44,718
|
45,606
|
45,731
|
- Accumulated depreciation
|
-36,413
|
-38,551
|
-40,321
|
-42,058
|
-43,270
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
16,268
|
16,268
|
16,268
|
16,268
|
16,268
|
- Cost
|
16,268
|
16,268
|
16,268
|
16,268
|
16,268
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
500
|
500
|
500
|
500
|
500
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
500
|
500
|
500
|
500
|
500
|
V. Total other long-term assets
|
351
|
189
|
121
|
130
|
88
|
1. Long-term prepaid expenses
|
351
|
189
|
121
|
130
|
88
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
154,284
|
141,089
|
131,615
|
121,563
|
123,623
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
123,735
|
109,510
|
100,620
|
90,988
|
93,076
|
I. Current liabilities
|
119,561
|
104,006
|
100,325
|
90,988
|
93,076
|
1. Borrowings and short-term financial leased liabilities
|
50,977
|
50,790
|
52,726
|
54,927
|
42,420
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
17,023
|
1,563
|
4,481
|
3,433
|
6,492
|
4. Advances from customers
|
2,055
|
352
|
156
|
547
|
628
|
5. Taxes and other payables to the State Budget
|
5,509
|
4,814
|
1,147
|
1,642
|
3,198
|
6. Payables to employees
|
1,835
|
1,808
|
2,526
|
1,825
|
2,031
|
7. Short-term accrued expenses
|
10,304
|
10,651
|
8,130
|
7,365
|
8,829
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
540
|
540
|
540
|
540
|
1,620
|
11. Other short-term payables
|
31,318
|
33,488
|
30,619
|
20,708
|
27,857
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
0
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
4,174
|
5,504
|
295
|
0
|
0
|
1. Long-term payables to sellers
|
1,387
|
1,387
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
311
|
311
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
1,450
|
628
|
295
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
1,026
|
3,178
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
30,550
|
31,579
|
30,995
|
30,575
|
30,546
|
I. ShareHolder's equity
|
30,550
|
31,579
|
30,995
|
30,575
|
30,546
|
1. Owner's investment capital
|
15,000
|
15,000
|
15,000
|
15,000
|
15,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
740
|
740
|
740
|
740
|
740
|
5. Treasury shares
|
-1
|
-1
|
-1
|
-1
|
-1
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
7,987
|
8,735
|
9,180
|
9,211
|
9,240
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
6,823
|
7,104
|
6,076
|
5,624
|
5,567
|
- After tax undistributed profit accumulated to the end of prior period
|
3,832
|
5,326
|
5,949
|
5,511
|
5,481
|
- Profit after tax undistributed this period
|
2,991
|
1,778
|
127
|
114
|
87
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
154,284
|
141,089
|
131,615
|
121,563
|
123,623
|