ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
3,980,558
|
3,667,580
|
3,869,586
|
4,819,620
|
4,639,901
|
I. Cash and cash equivalents
|
242,177
|
256,136
|
100,867
|
731,958
|
374,339
|
1. Cash
|
242,177
|
244,536
|
31,997
|
484,938
|
265,060
|
2. Cash equivalents
|
0
|
11,600
|
68,870
|
247,020
|
109,279
|
II. Short-term financial investments
|
38,745
|
259,432
|
24,376
|
31,181
|
17,181
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
38,745
|
259,432
|
24,376
|
31,181
|
17,181
|
III. Short-term receivables
|
3,042,803
|
2,198,512
|
2,420,669
|
2,539,670
|
1,919,465
|
1. Short-term receivables of customers
|
2,386,356
|
1,617,764
|
1,852,640
|
1,801,751
|
1,341,367
|
2. Prepayments to suppliers
|
287,482
|
325,517
|
258,118
|
433,717
|
396,706
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
85,771
|
59,971
|
62,971
|
69,927
|
35,302
|
6. Other short-term receivables
|
389,020
|
305,090
|
368,103
|
386,500
|
367,066
|
7. Provision for doubtful short-term receivables
|
-105,827
|
-109,831
|
-121,164
|
-152,226
|
-220,976
|
IV. Inventories
|
573,907
|
836,550
|
1,183,592
|
1,467,489
|
2,249,915
|
1. Inventories
|
573,907
|
836,550
|
1,183,592
|
1,491,707
|
2,249,915
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
-24,218
|
0
|
V. Other current assets
|
82,926
|
116,951
|
140,082
|
49,322
|
79,000
|
1. Short-term prepaid expenses
|
1,317
|
508
|
127
|
1,690
|
1,601
|
2. Deductible VAT
|
78,784
|
113,587
|
137,016
|
44,620
|
74,521
|
3. Taxes and the State Receivables
|
2,825
|
2,856
|
2,939
|
3,012
|
2,878
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
2,151,934
|
2,136,953
|
1,178,258
|
1,159,515
|
1,396,899
|
I. Long-term receivables
|
6,368
|
36,098
|
38,459
|
53,004
|
73,134
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
6,368
|
36,098
|
38,459
|
53,004
|
73,134
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
1,282,996
|
1,247,879
|
270,584
|
387,394
|
447,185
|
1. Tangible fixed assets
|
1,254,529
|
1,146,860
|
165,439
|
130,598
|
91,863
|
- Cost
|
1,507,527
|
1,513,806
|
507,830
|
550,977
|
564,611
|
- Accumulated depreciation
|
-252,998
|
-366,946
|
-342,391
|
-420,378
|
-472,749
|
2. Fixed assets of financial leasing
|
28,073
|
100,822
|
105,095
|
256,795
|
355,323
|
- Cost
|
51,960
|
141,925
|
168,767
|
347,089
|
522,281
|
- Accumulated depreciation
|
-23,887
|
-41,103
|
-63,672
|
-90,294
|
-166,958
|
3. Intangible fixed assets
|
394
|
197
|
50
|
0
|
0
|
- Cost
|
10,254
|
10,254
|
10,254
|
10,254
|
10,254
|
- Accumulated depreciation
|
-9,860
|
-10,057
|
-10,204
|
-10,254
|
-10,254
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
77,424
|
74,416
|
76,496
|
76,421
|
76,437
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
77,424
|
74,416
|
76,496
|
76,421
|
76,437
|
IV. Long-term financial investments
|
704,457
|
702,556
|
759,656
|
577,633
|
729,846
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
216,999
|
215,097
|
250,597
|
96,322
|
630,389
|
3. Other investments in equity instruments
|
485,559
|
485,559
|
485,559
|
485,559
|
107,112
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
-6,148
|
-7,655
|
5. Investments holding until maturity
|
1,900
|
1,900
|
23,500
|
1,900
|
0
|
V. Total other long-term assets
|
27,917
|
29,323
|
27,098
|
60,882
|
67,530
|
1. Long-term prepaid expenses
|
410
|
382
|
258
|
27,089
|
25,595
|
2. Deferred income tax assets
|
27,507
|
28,941
|
26,840
|
33,793
|
41,935
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
52,772
|
46,680
|
5,965
|
4,181
|
2,768
|
TOTAL ASSETS
|
6,132,493
|
5,804,533
|
5,047,844
|
5,979,135
|
6,036,800
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
4,286,109
|
3,415,917
|
2,464,836
|
3,440,931
|
3,432,609
|
I. Current liabilities
|
3,446,967
|
2,564,472
|
2,280,443
|
3,287,661
|
3,259,474
|
1. Borrowings and short-term financial leased liabilities
|
621,679
|
228,713
|
358,374
|
519,758
|
838,399
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
1,523,248
|
763,588
|
584,836
|
711,665
|
741,881
|
4. Advances from customers
|
640,236
|
547,799
|
388,089
|
1,336,424
|
989,075
|
5. Taxes and other payables to the State Budget
|
119,818
|
169,897
|
99,750
|
43,801
|
75,628
|
6. Payables to employees
|
4,861
|
16,672
|
11,992
|
19,699
|
19,498
|
7. Short-term accrued expenses
|
338,866
|
656,706
|
631,903
|
393,592
|
341,766
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
1,115
|
11. Other short-term payables
|
156,676
|
127,713
|
153,454
|
203,840
|
193,686
|
12. Provision for short term payables
|
19,552
|
0
|
0
|
0
|
206
|
13. Bonus and welfare fund
|
22,031
|
53,385
|
52,045
|
58,881
|
58,220
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
839,142
|
851,444
|
184,394
|
153,270
|
173,134
|
1. Long-term payables to sellers
|
89,415
|
89,415
|
89,415
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
17,433
|
18,482
|
21,452
|
1,123
|
823
|
6. Borrowings and long-term financial leased liabilities
|
731,794
|
743,251
|
73,284
|
151,904
|
170,874
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
1,437
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
500
|
297
|
243
|
243
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
1,846,383
|
2,388,617
|
2,583,008
|
2,538,204
|
2,604,192
|
I. ShareHolder's equity
|
1,846,383
|
2,388,617
|
2,583,008
|
2,538,204
|
2,604,192
|
1. Owner's investment capital
|
1,172,485
|
1,744,048
|
1,916,412
|
1,916,412
|
1,950,912
|
2. Share capital surplus
|
93,687
|
93,687
|
93,687
|
93,687
|
93,476
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-18,771
|
-18,771
|
-18,771
|
-18,771
|
-18,771
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
119,204
|
119,204
|
119,204
|
119,204
|
119,204
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
416,311
|
390,669
|
426,810
|
387,832
|
418,145
|
- After tax undistributed profit accumulated to the end of prior period
|
105,134
|
208,910
|
234,775
|
284,218
|
285,998
|
- Profit after tax undistributed this period
|
311,177
|
181,759
|
192,035
|
103,615
|
132,147
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
63,468
|
59,780
|
45,667
|
39,841
|
41,226
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
6,132,493
|
5,804,533
|
5,047,844
|
5,979,135
|
6,036,800
|