|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
4,748,958
|
4,514,841
|
4,861,168
|
3,413,315
|
5,518,416
|
|
I. Cash and cash equivalents
|
74,950
|
3,151
|
3,579
|
916
|
1,612,309
|
|
1. Cash
|
74,950
|
3,151
|
3,579
|
916
|
51,330
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
1,560,979
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
III. Short-term receivables
|
3,508,273
|
3,130,286
|
3,707,633
|
2,297,749
|
2,839,935
|
|
1. Short-term receivables of customers
|
468,578
|
812,492
|
776,858
|
463,298
|
306,312
|
|
2. Prepayments to suppliers
|
420,880
|
393,688
|
568,011
|
420,130
|
971,909
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
24,674
|
1,000
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
2,594,140
|
1,923,105
|
2,533,898
|
1,885,881
|
2,087,784
|
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
-171,134
|
-471,560
|
-526,070
|
|
IV. Inventories
|
1,044,751
|
1,205,861
|
963,214
|
908,438
|
865,472
|
|
1. Inventories
|
1,044,751
|
1,205,861
|
986,210
|
908,438
|
901,703
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
-22,996
|
0
|
-36,230
|
|
V. Other current assets
|
120,984
|
175,543
|
186,742
|
206,213
|
200,700
|
|
1. Short-term prepaid expenses
|
99,086
|
143,078
|
128,026
|
117,879
|
117,841
|
|
2. Deductible VAT
|
21,896
|
32,465
|
58,180
|
84,152
|
78,555
|
|
3. Taxes and the State Receivables
|
2
|
0
|
536
|
4,182
|
4,304
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
2,092,111
|
3,415,112
|
2,404,289
|
2,743,894
|
2,566,354
|
|
I. Long-term receivables
|
1,227,982
|
2,556,115
|
1,168,662
|
1,500,973
|
1,383,109
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
1,227,982
|
2,556,115
|
1,168,662
|
1,720,256
|
1,593,723
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
-219,283
|
-210,615
|
|
II. Fixed assets
|
536
|
578
|
281
|
62
|
0
|
|
1. Tangible fixed assets
|
344
|
578
|
281
|
62
|
0
|
|
- Cost
|
1,912
|
2,453
|
2,370
|
2,334
|
2,334
|
|
- Accumulated depreciation
|
-1,568
|
-1,875
|
-2,088
|
-2,272
|
-2,334
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
192
|
0
|
0
|
0
|
0
|
|
- Cost
|
1,424
|
1,424
|
1,424
|
1,424
|
1,424
|
|
- Accumulated depreciation
|
-1,233
|
-1,424
|
-1,424
|
-1,424
|
-1,424
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
415,018
|
512,800
|
775,969
|
814,802
|
798,693
|
|
1. Costs of long-term production, business in progress
|
0
|
478,544
|
770,539
|
814,802
|
798,693
|
|
2. Costs of construction in progress
|
415,018
|
34,256
|
5,429
|
0
|
0
|
|
IV. Long-term financial investments
|
105
|
105
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
105
|
105
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
338,775
|
345,513
|
434,166
|
428,056
|
384,552
|
|
1. Long-term prepaid expenses
|
319,779
|
313,092
|
353,582
|
410,936
|
375,545
|
|
2. Deferred income tax assets
|
18,996
|
32,421
|
80,585
|
23
|
24
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
109,695
|
0
|
25,211
|
17,097
|
8,983
|
|
TOTAL ASSETS
|
6,841,069
|
7,929,952
|
7,265,457
|
6,157,209
|
8,084,770
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
3,597,146
|
4,658,040
|
4,551,540
|
4,946,112
|
6,736,830
|
|
I. Current liabilities
|
2,487,898
|
2,809,729
|
3,256,841
|
3,954,345
|
5,488,974
|
|
1. Borrowings and short-term financial leased liabilities
|
611,997
|
772,682
|
981,850
|
1,024,150
|
777,522
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
265,871
|
195,677
|
182,917
|
185,294
|
142,273
|
|
4. Advances from customers
|
520,558
|
457,186
|
434,006
|
462,976
|
470,624
|
|
5. Taxes and other payables to the State Budget
|
39,996
|
28,189
|
25,614
|
3,138
|
2,181
|
|
6. Payables to employees
|
6,175
|
10,257
|
23,473
|
19,770
|
15,128
|
|
7. Short-term accrued expenses
|
113,672
|
336,674
|
324,455
|
766,413
|
750,051
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
1,819
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
883,104
|
967,298
|
1,242,912
|
1,451,709
|
3,290,833
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
44,709
|
41,766
|
41,614
|
40,895
|
40,360
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
1,109,248
|
1,848,311
|
1,294,700
|
991,767
|
1,247,856
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
451,334
|
1,376,849
|
940,590
|
940,590
|
1,246,679
|
|
6. Borrowings and long-term financial leased liabilities
|
657,914
|
450,000
|
350,000
|
50,000
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
20,285
|
2,932
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
1,177
|
1,177
|
1,177
|
1,177
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
3,243,923
|
3,271,912
|
2,713,917
|
1,211,097
|
1,347,940
|
|
I. ShareHolder's equity
|
3,243,923
|
3,271,912
|
2,713,917
|
1,211,097
|
1,347,940
|
|
1. Owner's investment capital
|
2,402,125
|
2,569,726
|
2,569,726
|
2,569,726
|
2,569,726
|
|
2. Share capital surplus
|
-66
|
-66
|
-66
|
-66
|
-13,567
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
-7,652
|
-7,652
|
-7,652
|
-7,652
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
34,143
|
36,956
|
37,040
|
37,040
|
0
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
815,321
|
672,948
|
114,868
|
-1,387,951
|
-1,208,219
|
|
- After tax undistributed profit accumulated to the end of prior period
|
674,668
|
668,940
|
642,042
|
117,800
|
-1,382,037
|
|
- Profit after tax undistributed this period
|
140,653
|
4,008
|
-527,174
|
-1,505,752
|
173,817
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
54
|
1
|
1
|
1
|
1
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
6,841,069
|
7,929,952
|
7,265,457
|
6,157,209
|
8,084,770
|