Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 83,589 74,321 81,723 81,438 85,996
2. Deductions of revenue
3. Net revenues (1)-(2) 83,589 74,321 81,723 81,438 85,996
4. Cost of goods sold 59,450 57,199 58,627 60,894 63,160
5. Gross profit (3)-(4) 24,139 17,121 23,096 20,545 22,836
6. Revenue of financial operations 12,013 11,961 11,481 11,925 14,797
7. Financial expense 2,770 2,685 2,541 2,485 2,425
-In which: Loan interest expenses 2,770 2,685 2,541 2,485 2,425
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 1,359 1,240 1,394 1,391 1,431
10. Enterprise administration expenses 4,289 3,995 3,603 5,162 3,614
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 27,736 21,161 27,040 23,431 30,164
12. Other income 148 55 45 171 152
13. Other expenses 287 291 284 361 310
14. Other profit (12)-(13) -139 -236 -239 -190 -157
15. Total accounting profit before tax (11)+(14) 27,596 20,925 26,801 23,242 30,006
16. Costs of current corporate income tax 5,568 4,308 5,405 4,702 5,949
17. Costs of deferred corporate income tax 0 -73 4 2 106
18. Costs of corporate income tax (16)+(17) 5,568 4,235 5,410 4,704 6,054
19. Profit after corporate income tax (15)-(18) 22,029 16,690 21,391 18,538 23,952
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 22,029 16,690 21,391 18,538 23,952
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0