Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 82,420 81,011 82,032 74,223 80,567
2. Deductions of revenue 0
3. Net revenues (1)-(2) 82,420 81,011 82,032 74,223 80,567
4. Cost of goods sold 56,015 57,073 56,511 57,043 56,650
5. Gross profit (3)-(4) 26,406 23,938 25,521 17,180 23,917
6. Revenue of financial operations 15,055 14,343 14,474 25,370 11,743
7. Financial expense 3,248 3,163 3,114 3,030 2,897
-In which: Loan interest expenses 3,248 3,163 3,114 3,030 2,897
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,041 941 1,013 1,204 1,337
10. Enterprise administration expenses 4,195 6,400 3,875 5,771 3,732
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 32,977 27,777 31,993 32,545 27,694
12. Other income 51 110 463 15 80
13. Other expenses 260 326 311 285 299
14. Other profit (12)-(13) -209 -216 152 -269 -218
15. Total accounting profit before tax (11)+(14) 32,768 27,560 32,145 32,276 27,476
16. Costs of current corporate income tax 6,606 5,564 6,292 6,502 5,541
17. Costs of deferred corporate income tax 0 56 -322 7
18. Costs of corporate income tax (16)+(17) 6,606 5,564 6,348 6,180 5,548
19. Profit after corporate income tax (15)-(18) 26,162 21,996 25,797 26,096 21,928
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 26,162 21,996 25,797 26,096 21,928
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)