Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 74,223 80,567 81,145 83,589 74,321
2. Deductions of revenue
3. Net revenues (1)-(2) 74,223 80,567 81,145 83,589 74,321
4. Cost of goods sold 57,043 56,650 59,586 59,450 57,199
5. Gross profit (3)-(4) 17,180 23,917 21,559 24,139 17,121
6. Revenue of financial operations 25,370 11,743 11,883 12,013 11,961
7. Financial expense 3,030 2,897 2,808 2,770 2,685
-In which: Loan interest expenses 3,030 2,897 2,808 2,770 2,685
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 1,204 1,337 1,385 1,359 1,240
10. Enterprise administration expenses 5,771 3,732 3,755 4,289 3,995
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 32,545 27,694 25,494 27,736 21,161
12. Other income 15 80 81 148 55
13. Other expenses 285 299 358 287 291
14. Other profit (12)-(13) -269 -218 -277 -139 -236
15. Total accounting profit before tax (11)+(14) 32,276 27,476 25,217 27,596 20,925
16. Costs of current corporate income tax 6,502 5,541 5,104 5,568 4,308
17. Costs of deferred corporate income tax -322 7 0 0 -73
18. Costs of corporate income tax (16)+(17) 6,180 5,548 5,105 5,568 4,235
19. Profit after corporate income tax (15)-(18) 26,096 21,928 20,112 22,029 16,690
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 26,096 21,928 20,112 22,029 16,690
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)