Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 80,567 81,145 83,589 74,321 81,723
2. Deductions of revenue
3. Net revenues (1)-(2) 80,567 81,145 83,589 74,321 81,723
4. Cost of goods sold 56,650 59,586 59,450 57,199 58,627
5. Gross profit (3)-(4) 23,917 21,559 24,139 17,121 23,096
6. Revenue of financial operations 11,743 11,883 12,013 11,961 11,481
7. Financial expense 2,897 2,808 2,770 2,685 2,541
-In which: Loan interest expenses 2,897 2,808 2,770 2,685 2,541
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 1,337 1,385 1,359 1,240 1,394
10. Enterprise administration expenses 3,732 3,755 4,289 3,995 3,603
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 27,694 25,494 27,736 21,161 27,040
12. Other income 80 81 148 55 45
13. Other expenses 299 358 287 291 284
14. Other profit (12)-(13) -218 -277 -139 -236 -239
15. Total accounting profit before tax (11)+(14) 27,476 25,217 27,596 20,925 26,801
16. Costs of current corporate income tax 5,541 5,104 5,568 4,308 5,405
17. Costs of deferred corporate income tax 7 0 0 -73 4
18. Costs of corporate income tax (16)+(17) 5,548 5,105 5,568 4,235 5,410
19. Profit after corporate income tax (15)-(18) 21,928 20,112 22,029 16,690 21,391
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 21,928 20,112 22,029 16,690 21,391
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0