ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
758,135
|
732,349
|
1,007,611
|
800,668
|
675,947
|
I. Cash and cash equivalents
|
11,392
|
12,047
|
4,601
|
1,123
|
4,997
|
1. Cash
|
11,392
|
12,047
|
4,601
|
1,123
|
4,997
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
578,894
|
596,609
|
925,309
|
738,687
|
586,327
|
1. Short-term receivables of customers
|
53,707
|
253,297
|
321,804
|
192,524
|
245,291
|
2. Prepayments to suppliers
|
442,907
|
227,675
|
419,919
|
397,209
|
249,729
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
74,158
|
81,099
|
4,720
|
95,761
|
58,642
|
6. Other short-term receivables
|
14,516
|
40,930
|
185,259
|
59,485
|
38,959
|
7. Provision for doubtful short-term receivables
|
-6,393
|
-6,393
|
-6,393
|
-6,293
|
-6,293
|
IV. Inventories
|
158,887
|
114,204
|
68,356
|
48,397
|
65,143
|
1. Inventories
|
158,887
|
114,204
|
68,356
|
48,397
|
65,143
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
8,962
|
9,490
|
9,346
|
12,461
|
19,480
|
1. Short-term prepaid expenses
|
2,220
|
2,041
|
8
|
0
|
0
|
2. Deductible VAT
|
5,316
|
6,102
|
7,995
|
11,011
|
18,138
|
3. Taxes and the State Receivables
|
1,426
|
1,347
|
1,342
|
1,451
|
1,342
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
179,203
|
252,991
|
203,150
|
178,061
|
168,059
|
I. Long-term receivables
|
150
|
150
|
29,800
|
8,099
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
26,650
|
8,000
|
0
|
5. Other long-term receivables
|
150
|
150
|
3,150
|
99
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
54,088
|
60,000
|
47,555
|
44,355
|
11,499
|
1. Tangible fixed assets
|
20,785
|
27,384
|
15,625
|
13,110
|
10,086
|
- Cost
|
51,552
|
63,038
|
55,916
|
51,680
|
50,496
|
- Accumulated depreciation
|
-30,767
|
-35,654
|
-40,291
|
-38,569
|
-40,410
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
33,302
|
32,617
|
31,931
|
31,245
|
1,413
|
- Cost
|
35,829
|
35,829
|
35,829
|
35,829
|
1,539
|
- Accumulated depreciation
|
-2,527
|
-3,213
|
-3,898
|
-4,584
|
-127
|
III. Real Estate Investments
|
58,839
|
58,839
|
58,839
|
58,839
|
0
|
- Cost
|
58,839
|
58,839
|
58,839
|
58,839
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
22,319
|
97,621
|
34,126
|
34,633
|
70,491
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
22,319
|
97,621
|
34,126
|
34,633
|
70,491
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
70,624
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
70,624
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
250
|
119
|
3,866
|
10,468
|
1,017
|
1. Long-term prepaid expenses
|
250
|
119
|
3,790
|
10,061
|
42
|
2. Deferred income tax assets
|
0
|
0
|
76
|
407
|
167
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
808
|
VI. Goodwills
|
43,558
|
36,261
|
28,965
|
21,668
|
14,428
|
TOTAL ASSETS
|
937,339
|
985,340
|
1,210,761
|
978,730
|
844,006
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
593,160
|
585,344
|
776,492
|
575,171
|
528,999
|
I. Current liabilities
|
593,160
|
585,344
|
772,513
|
572,543
|
526,242
|
1. Borrowings and short-term financial leased liabilities
|
297,982
|
364,842
|
568,623
|
395,577
|
321,678
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
102,377
|
182,620
|
154,135
|
143,064
|
151,051
|
4. Advances from customers
|
183,950
|
25,084
|
38,678
|
15,772
|
17,182
|
5. Taxes and other payables to the State Budget
|
4,172
|
3,940
|
6,090
|
5,859
|
4,987
|
6. Payables to employees
|
118
|
95
|
192
|
334
|
354
|
7. Short-term accrued expenses
|
1,797
|
2,836
|
921
|
8,972
|
25,677
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
2,754
|
5,918
|
3,864
|
2,956
|
5,303
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
10
|
10
|
10
|
10
|
10
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
3,979
|
2,628
|
2,757
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
3,979
|
2,628
|
2,628
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
129
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
344,178
|
399,996
|
434,269
|
403,559
|
315,007
|
I. ShareHolder's equity
|
344,178
|
399,996
|
434,269
|
403,559
|
315,007
|
1. Owner's investment capital
|
261,000
|
261,000
|
261,000
|
261,000
|
261,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
1,184
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
1,184
|
1,184
|
1,184
|
1,184
|
11. After tax undistributed profit
|
50,399
|
52,926
|
25,257
|
3,702
|
-7,237
|
- After tax undistributed profit accumulated to the end of prior period
|
50,295
|
50,399
|
44,369
|
25,352
|
32,682
|
- Profit after tax undistributed this period
|
103
|
2,527
|
-19,112
|
-21,650
|
-39,919
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
31,596
|
84,886
|
146,828
|
137,673
|
60,060
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
937,339
|
985,340
|
1,210,761
|
978,730
|
844,006
|