Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 140,790 172,915 120,335 290,599 299,596
2. Deductions of revenue 0
3. Net revenues (1)-(2) 140,790 172,915 120,335 290,599 299,596
4. Cost of goods sold 122,792 154,086 103,183 265,458 275,826
5. Gross profit (3)-(4) 17,998 18,829 17,152 25,141 23,770
6. Revenue of financial operations 2 2,379 2,377 2,162 2,253
7. Financial expense 7,571 5,497 5,751 11,877 11,871
-In which: Loan interest expenses 7,105 5,497 5,751 11,419 11,871
8. Profit or loss from joint ventures, associated companies 2,619
9. Cost of sales 0
10. Enterprise administration expenses 11,740 9,233 9,388 13,281 11,869
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,309 6,478 4,390 2,145 2,283
12. Other income 620 177 419 311
13. Other expenses 543 4,367 1,902 345 433
14. Other profit (12)-(13) 76 -4,191 -1,483 -34 -433
15. Total accounting profit before tax (11)+(14) 1,386 2,288 2,907 2,111 1,851
16. Costs of current corporate income tax 0 659 2,067 1,362 1,229
17. Costs of deferred corporate income tax -8 -137 -7 10 -2
18. Costs of corporate income tax (16)+(17) -8 523 2,060 1,372 1,226
19. Profit after corporate income tax (15)-(18) 1,394 1,765 847 739 624
20. Interest after tax of shareholders who not control 10 166 9 5 3
21. Profit after tax of parent company shareholders (19)-(20) 1,383 1,599 838 734 621
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)