Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 172,915 120,335 290,599 299,596 238,899
2. Deductions of revenue
3. Net revenues (1)-(2) 172,915 120,335 290,599 299,596 238,899
4. Cost of goods sold 154,086 103,183 265,458 275,826 224,336
5. Gross profit (3)-(4) 18,829 17,152 25,141 23,770 14,563
6. Revenue of financial operations 2,379 2,377 2,162 2,253 8,875
7. Financial expense 5,497 5,751 11,877 11,871 13,246
-In which: Loan interest expenses 5,497 5,751 11,419 11,871 13,246
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 9,233 9,388 13,281 11,869 10,139
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,478 4,390 2,145 2,283 53
12. Other income 177 419 311 2,372
13. Other expenses 4,367 1,902 345 433 474
14. Other profit (12)-(13) -4,191 -1,483 -34 -433 1,898
15. Total accounting profit before tax (11)+(14) 2,288 2,907 2,111 1,851 1,952
16. Costs of current corporate income tax 659 2,067 1,362 1,229 86
17. Costs of deferred corporate income tax -137 -7 10 -2 136
18. Costs of corporate income tax (16)+(17) 523 2,060 1,372 1,226 222
19. Profit after corporate income tax (15)-(18) 1,765 847 739 624 1,729
20. Interest after tax of shareholders who not control 166 9 5 3
21. Profit after tax of parent company shareholders (19)-(20) 1,599 838 734 621 1,729
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0