Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 667,648 697,157 681,043 721,202 709,207
2. Deductions of revenue 25,612 25,612 25,612 25,612 14,743
3. Net revenues (1)-(2) 642,035 671,545 655,431 695,590 694,464
4. Cost of goods sold 230,290 270,234 231,613 223,585 238,641
5. Gross profit (3)-(4) 411,746 401,311 423,817 472,006 455,822
6. Revenue of financial operations 118,953 83,569 123,239 23,187 68,035
7. Financial expense 242,466 251,607 313,731 301,170 284,554
-In which: Loan interest expenses 240,138 249,253 311,378 298,943 282,226
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 31,170 33,268 27,163 28,480 27,534
10. Enterprise administration expenses 38,188 37,605 46,589 38,322 40,538
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 218,874 162,401 159,573 127,221 171,231
12. Other income 75 6,904 789 888 8
13. Other expenses 238 88 179 96 59
14. Other profit (12)-(13) -163 6,816 611 792 -50
15. Total accounting profit before tax (11)+(14) 218,710 169,217 160,184 128,014 171,181
16. Costs of current corporate income tax 19,552 13,153 15,874 15,491 23,551
17. Costs of deferred corporate income tax -5,615 -1,088 -2,775 1,804 -2,637
18. Costs of corporate income tax (16)+(17) 13,937 12,065 13,098 17,295 20,914
19. Profit after corporate income tax (15)-(18) 204,773 157,152 147,086 110,719 150,267
20. Interest after tax of shareholders who not control 55,229 51,388 47,277 52,449 60,300
21. Profit after tax of parent company shareholders (19)-(20) 149,544 105,764 99,809 58,269 89,967
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)