Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 697,157 681,043 721,202 709,207 769,023
2. Deductions of revenue 25,612 25,612 25,612 14,743 20,178
3. Net revenues (1)-(2) 671,545 655,431 695,590 694,464 748,845
4. Cost of goods sold 270,234 231,613 223,585 238,641 279,746
5. Gross profit (3)-(4) 401,311 423,817 472,006 455,822 469,098
6. Revenue of financial operations 83,569 123,239 23,187 68,035 55,543
7. Financial expense 251,607 313,731 301,170 284,554 293,190
-In which: Loan interest expenses 249,253 311,378 298,943 282,226 293,190
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 33,268 27,163 28,480 27,534 29,085
10. Enterprise administration expenses 37,605 46,589 38,322 40,538 35,283
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 162,401 159,573 127,221 171,231 167,083
12. Other income 6,904 789 888 8 1
13. Other expenses 88 179 96 59 62
14. Other profit (12)-(13) 6,816 611 792 -50 -61
15. Total accounting profit before tax (11)+(14) 169,217 160,184 128,014 171,181 167,022
16. Costs of current corporate income tax 13,153 15,874 15,491 23,551 19,785
17. Costs of deferred corporate income tax -1,088 -2,775 1,804 -2,637 -1,143
18. Costs of corporate income tax (16)+(17) 12,065 13,098 17,295 20,914 18,642
19. Profit after corporate income tax (15)-(18) 157,152 147,086 110,719 150,267 148,380
20. Interest after tax of shareholders who not control 51,388 47,277 52,449 60,300 58,139
21. Profit after tax of parent company shareholders (19)-(20) 105,764 99,809 58,269 89,967 90,240
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0