ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,099,315
|
1,101,672
|
1,152,700
|
1,113,307
|
810,728
|
I. Cash and cash equivalents
|
65,986
|
19,181
|
21,498
|
9,839
|
6,741
|
1. Cash
|
11,882
|
19,181
|
21,498
|
9,839
|
6,741
|
2. Cash equivalents
|
54,105
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
5,320
|
5,321
|
5,321
|
1
|
1
|
1. Trading securities
|
5,321
|
5,321
|
5,321
|
1
|
1
|
2. Provision for diminution in value of trading securities
|
-1
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
648,851
|
713,344
|
767,213
|
744,496
|
292,928
|
1. Short-term receivables of customers
|
289,814
|
346,108
|
331,361
|
323,055
|
265,006
|
2. Prepayments to suppliers
|
13,585
|
19,805
|
7,578
|
11,273
|
8,102
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
97,472
|
238,939
|
25,500
|
32,519
|
25,404
|
6. Other short-term receivables
|
300,859
|
161,360
|
459,800
|
454,492
|
73,930
|
7. Provision for doubtful short-term receivables
|
-52,880
|
-52,868
|
-57,025
|
-76,843
|
-79,513
|
IV. Inventories
|
374,885
|
356,116
|
351,580
|
353,259
|
503,462
|
1. Inventories
|
376,176
|
357,406
|
352,871
|
354,550
|
504,753
|
2. Provision for decline in value of inventories
|
-1,291
|
-1,291
|
-1,291
|
-1,291
|
-1,291
|
V. Other current assets
|
4,273
|
7,710
|
7,088
|
5,711
|
7,594
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
33
|
287
|
2. Deductible VAT
|
4,273
|
7,680
|
7,088
|
5,451
|
6,618
|
3. Taxes and the State Receivables
|
0
|
30
|
0
|
227
|
690
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
708,639
|
594,712
|
481,831
|
233,690
|
553,752
|
I. Long-term receivables
|
32,408
|
22,118
|
22,166
|
22,061
|
342,427
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
32,408
|
22,118
|
22,166
|
22,061
|
342,427
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
17,388
|
12,769
|
4,254
|
2,062
|
987
|
1. Tangible fixed assets
|
5,066
|
2,031
|
1,102
|
1,129
|
288
|
- Cost
|
20,991
|
15,143
|
15,143
|
17,528
|
17,052
|
- Accumulated depreciation
|
-15,925
|
-13,112
|
-14,041
|
-16,399
|
-16,764
|
2. Fixed assets of financial leasing
|
4,608
|
3,050
|
3,152
|
933
|
700
|
- Cost
|
12,636
|
10,547
|
11,946
|
8,295
|
8,295
|
- Accumulated depreciation
|
-8,028
|
-7,496
|
-8,794
|
-7,363
|
-7,596
|
3. Intangible fixed assets
|
7,714
|
7,688
|
0
|
0
|
0
|
- Cost
|
7,848
|
7,848
|
160
|
160
|
160
|
- Accumulated depreciation
|
-133
|
-160
|
-160
|
-160
|
-160
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
2,577
|
2,577
|
2,577
|
2,577
|
2,577
|
- Accumulated depreciation
|
-2,577
|
-2,577
|
-2,577
|
-2,577
|
-2,577
|
IV. Long-term assets in progress
|
43,513
|
58,163
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
43,513
|
58,163
|
0
|
0
|
0
|
IV. Long-term financial investments
|
492,064
|
413,242
|
405,286
|
167,827
|
176,749
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
457,819
|
400,962
|
404,286
|
166,827
|
176,749
|
3. Other investments in equity instruments
|
49,047
|
26,847
|
26,847
|
26,847
|
26,847
|
4. Provision for diminution in value of financial long-term investments
|
-15,801
|
-15,566
|
-26,847
|
-26,847
|
-26,847
|
5. Investments holding until maturity
|
1,000
|
1,000
|
1,000
|
1,000
|
0
|
V. Total other long-term assets
|
12,231
|
9,281
|
5,674
|
5,370
|
5,301
|
1. Long-term prepaid expenses
|
6,055
|
3,097
|
1,292
|
1,079
|
1,101
|
2. Deferred income tax assets
|
6,176
|
6,184
|
4,382
|
4,291
|
4,200
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
111,034
|
79,139
|
44,452
|
36,370
|
28,288
|
TOTAL ASSETS
|
1,807,954
|
1,696,384
|
1,634,531
|
1,346,997
|
1,364,480
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
1,054,687
|
951,222
|
976,356
|
673,065
|
744,753
|
I. Current liabilities
|
891,321
|
895,890
|
973,400
|
672,734
|
673,577
|
1. Borrowings and short-term financial leased liabilities
|
321,498
|
227,065
|
176,018
|
239,674
|
250,249
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
161,153
|
114,692
|
104,723
|
96,659
|
97,375
|
4. Advances from customers
|
17,876
|
37,693
|
363,700
|
13,369
|
7,849
|
5. Taxes and other payables to the State Budget
|
69,507
|
77,805
|
68,945
|
67,586
|
68,206
|
6. Payables to employees
|
1,813
|
2,362
|
1,380
|
1,202
|
1,043
|
7. Short-term accrued expenses
|
23,133
|
12,854
|
585
|
16,299
|
1,181
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
31,736
|
31,246
|
22,326
|
21,656
|
21,581
|
11. Other short-term payables
|
244,906
|
372,899
|
216,893
|
197,653
|
207,721
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
19,698
|
19,274
|
18,831
|
18,636
|
18,373
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
163,366
|
55,333
|
2,956
|
331
|
71,175
|
1. Long-term payables to sellers
|
0
|
23,483
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
161,061
|
4,816
|
1,728
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
2,305
|
26,565
|
758
|
331
|
71,175
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
469
|
469
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
753,267
|
745,161
|
658,175
|
673,932
|
619,727
|
I. ShareHolder's equity
|
753,267
|
745,161
|
658,175
|
673,932
|
619,727
|
1. Owner's investment capital
|
515,000
|
515,000
|
515,000
|
515,000
|
515,000
|
2. Share capital surplus
|
1,426
|
1,426
|
1,426
|
1,426
|
1,426
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-44
|
-44
|
-44
|
-44
|
-44
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
43,078
|
42,697
|
42,697
|
42,697
|
42,697
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
21,272
|
20,955
|
20,955
|
20,955
|
20,955
|
11. After tax undistributed profit
|
54,254
|
52,222
|
66,916
|
82,177
|
26,889
|
- After tax undistributed profit accumulated to the end of prior period
|
52,185
|
50,958
|
61,485
|
66,864
|
79,643
|
- Profit after tax undistributed this period
|
2,069
|
1,264
|
5,432
|
15,313
|
-52,754
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
118,280
|
112,905
|
11,226
|
11,721
|
12,804
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,807,954
|
1,696,384
|
1,634,531
|
1,346,997
|
1,364,480
|