Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 104,566 94,466 128,779 31,047 38,600
2. Deductions of revenue 184 3 39 11 40
3. Net revenues (1)-(2) 104,382 94,463 128,739 31,035 38,560
4. Cost of goods sold 98,241 99,809 121,507 56,323 54,350
5. Gross profit (3)-(4) 6,141 -5,346 7,232 -25,288 -15,790
6. Revenue of financial operations 764 4,504 1,753 2,790 8
7. Financial expense -79 -789 286 709 3,612
-In which: Loan interest expenses 0 132 280 633 3,612
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 3,280 1,862 1,386 906 12
10. Enterprise administration expenses 13,630 13,685 14,845 29,780 10,613
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -9,926 -15,600 -7,531 -53,894 -30,019
12. Other income 3,406 1,156 189 974 2,089
13. Other expenses 6,256 2,961 5,053 7,253 5,239
14. Other profit (12)-(13) -2,850 -1,806 -4,863 -6,279 -3,150
15. Total accounting profit before tax (11)+(14) -12,776 -17,406 -12,395 -60,172 -33,169
16. Costs of current corporate income tax 0 100 32
17. Costs of deferred corporate income tax -1,734 1,677 350 2,472 -73
18. Costs of corporate income tax (16)+(17) -1,734 1,677 350 2,572 -41
19. Profit after corporate income tax (15)-(18) -11,042 -19,084 -12,744 -62,744 -33,129
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -11,042 -19,084 -12,744 -62,744 -33,129
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)