Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 1,466,351 638,332 1,588,294 1,230,978 1,281,509
2. Deductions of revenue 0
3. Net revenues (1)-(2) 1,466,351 638,332 1,588,294 1,230,978 1,281,509
4. Cost of goods sold 1,430,342 606,739 1,528,446 1,170,563 1,228,279
5. Gross profit (3)-(4) 36,010 31,593 59,847 60,415 53,229
6. Revenue of financial operations 4,560 9,544 5,087 10,104 78,555
7. Financial expense 2,416 24,982 34,233 40,720 68,200
-In which: Loan interest expenses 6,767 18,066 13,469 41,522 32,975
8. Profit or loss from joint ventures, associated companies 35 -67 -387
9. Cost of sales 0
10. Enterprise administration expenses 32,492 14,492 23,114 19,001 27,304
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,697 1,663 7,587 10,730 35,893
12. Other income 580 176 16 498 51
13. Other expenses 2,762 649 355 2,247 1,881
14. Other profit (12)-(13) -2,182 -472 -339 -1,749 -1,830
15. Total accounting profit before tax (11)+(14) 3,515 1,190 7,248 8,981 34,063
16. Costs of current corporate income tax 2,312 809 2,151 899 16,676
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,312 809 2,151 899 16,676
19. Profit after corporate income tax (15)-(18) 1,203 381 5,097 8,082 17,387
20. Interest after tax of shareholders who not control 1,453 290 3,443 7,516 -693
21. Profit after tax of parent company shareholders (19)-(20) -250 91 1,654 567 18,081
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)