Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 1,588,294 1,230,978 1,281,509 1,248,689 1,834,561
2. Deductions of revenue
3. Net revenues (1)-(2) 1,588,294 1,230,978 1,281,509 1,248,689 1,834,561
4. Cost of goods sold 1,528,446 1,170,563 1,228,279 1,200,216 1,753,523
5. Gross profit (3)-(4) 59,847 60,415 53,229 48,473 81,038
6. Revenue of financial operations 5,087 10,104 78,555 230 5,459
7. Financial expense 34,233 40,720 68,200 32,348 48,493
-In which: Loan interest expenses 13,469 41,522 32,975 32,348 48,493
8. Profit or loss from joint ventures, associated companies -67 -387
9. Cost of sales
10. Enterprise administration expenses 23,114 19,001 27,304 16,110 22,375
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,587 10,730 35,893 246 15,630
12. Other income 16 498 51 566 200
13. Other expenses 355 2,247 1,881 1,678 16,996
14. Other profit (12)-(13) -339 -1,749 -1,830 -1,113 -16,796
15. Total accounting profit before tax (11)+(14) 7,248 8,981 34,063 -867 -1,166
16. Costs of current corporate income tax 2,151 899 16,676 2,419 2,024
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 2,151 899 16,676 2,419 2,024
19. Profit after corporate income tax (15)-(18) 5,097 8,082 17,387 -3,286 -3,190
20. Interest after tax of shareholders who not control 3,443 7,516 -693 -1,952 4,668
21. Profit after tax of parent company shareholders (19)-(20) 1,654 567 18,081 -1,334 -7,859
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)