Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 638,332 1,588,294 1,230,978 1,281,509 1,248,689
2. Deductions of revenue
3. Net revenues (1)-(2) 638,332 1,588,294 1,230,978 1,281,509 1,248,689
4. Cost of goods sold 606,739 1,528,446 1,170,563 1,228,279 1,200,216
5. Gross profit (3)-(4) 31,593 59,847 60,415 53,229 48,473
6. Revenue of financial operations 9,544 5,087 10,104 78,555 230
7. Financial expense 24,982 34,233 40,720 68,200 32,348
-In which: Loan interest expenses 18,066 13,469 41,522 32,975 32,348
8. Profit or loss from joint ventures, associated companies -67 -387
9. Cost of sales
10. Enterprise administration expenses 14,492 23,114 19,001 27,304 16,110
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,663 7,587 10,730 35,893 246
12. Other income 176 16 498 51 566
13. Other expenses 649 355 2,247 1,881 1,678
14. Other profit (12)-(13) -472 -339 -1,749 -1,830 -1,113
15. Total accounting profit before tax (11)+(14) 1,190 7,248 8,981 34,063 -867
16. Costs of current corporate income tax 809 2,151 899 16,676 2,419
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 809 2,151 899 16,676 2,419
19. Profit after corporate income tax (15)-(18) 381 5,097 8,082 17,387 -3,286
20. Interest after tax of shareholders who not control 290 3,443 7,516 -693 -1,952
21. Profit after tax of parent company shareholders (19)-(20) 91 1,654 567 18,081 -1,334
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)