Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 564,911 1,017,641 701,295 1,466,351 638,332
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 564,911 1,017,641 701,295 1,466,351 638,332
4. Cost of goods sold 524,073 992,006 671,044 1,430,342 606,739
5. Gross profit (3)-(4) 40,837 25,635 30,251 36,010 31,593
6. Revenue of financial operations 358 53,454 10,217 4,560 9,544
7. Financial expense 23,752 60,657 25,984 2,416 24,982
-In which: Loan interest expenses 23,752 14,007 25,984 6,767 18,066
8. Profit or loss from joint ventures, associated companies 0 750 750 35
9. Cost of sales 112 0
10. Enterprise administration expenses 16,064 19,049 13,717 32,492 14,492
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,268 133 1,517 5,697 1,663
12. Other income 3,919 36 70 580 176
13. Other expenses 3,406 345 388 2,762 649
14. Other profit (12)-(13) 514 -308 -318 -2,182 -472
15. Total accounting profit before tax (11)+(14) 1,782 -176 1,199 3,515 1,190
16. Costs of current corporate income tax 593 881 297 2,312 809
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 593 881 297 2,312 809
19. Profit after corporate income tax (15)-(18) 1,188 -1,057 902 1,203 381
20. Interest after tax of shareholders who not control 475 414 -228 1,453 290
21. Profit after tax of parent company shareholders (19)-(20) 714 -1,471 1,130 -250 91
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)