Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 701,295 1,466,351 638,332 1,588,294 1,230,978
2. Deductions of revenue 0
3. Net revenues (1)-(2) 701,295 1,466,351 638,332 1,588,294 1,230,978
4. Cost of goods sold 671,044 1,430,342 606,739 1,528,446 1,170,563
5. Gross profit (3)-(4) 30,251 36,010 31,593 59,847 60,415
6. Revenue of financial operations 10,217 4,560 9,544 5,087 10,104
7. Financial expense 25,984 2,416 24,982 34,233 40,720
-In which: Loan interest expenses 25,984 6,767 18,066 13,469 41,522
8. Profit or loss from joint ventures, associated companies 750 35 -67
9. Cost of sales 0
10. Enterprise administration expenses 13,717 32,492 14,492 23,114 19,001
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,517 5,697 1,663 7,587 10,730
12. Other income 70 580 176 16 498
13. Other expenses 388 2,762 649 355 2,247
14. Other profit (12)-(13) -318 -2,182 -472 -339 -1,749
15. Total accounting profit before tax (11)+(14) 1,199 3,515 1,190 7,248 8,981
16. Costs of current corporate income tax 297 2,312 809 2,151 899
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 297 2,312 809 2,151 899
19. Profit after corporate income tax (15)-(18) 902 1,203 381 5,097 8,082
20. Interest after tax of shareholders who not control -228 1,453 290 3,443 7,516
21. Profit after tax of parent company shareholders (19)-(20) 1,130 -250 91 1,654 567
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)