ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
557,215
|
698,241
|
761,512
|
824,478
|
918,555
|
I. Cash and cash equivalents
|
13,994
|
140,952
|
193,850
|
269,585
|
373,277
|
1. Cash
|
13,994
|
20,952
|
18,850
|
19,585
|
33,277
|
2. Cash equivalents
|
0
|
120,000
|
175,000
|
250,000
|
340,000
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
193,757
|
149,336
|
189,771
|
212,286
|
212,002
|
1. Short-term receivables of customers
|
173,711
|
139,519
|
184,972
|
207,122
|
203,195
|
2. Prepayments to suppliers
|
19,497
|
6,176
|
1,358
|
853
|
4,337
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
548
|
3,641
|
3,442
|
4,311
|
4,470
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
IV. Inventories
|
278,308
|
310,691
|
278,488
|
241,124
|
230,964
|
1. Inventories
|
278,308
|
310,691
|
278,488
|
241,124
|
230,964
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
71,156
|
97,261
|
99,403
|
101,483
|
102,312
|
1. Short-term prepaid expenses
|
3,242
|
1,560
|
1,807
|
1,754
|
2,132
|
2. Deductible VAT
|
67,914
|
95,702
|
96,888
|
96,215
|
96,645
|
3. Taxes and the State Receivables
|
0
|
0
|
708
|
3,514
|
3,535
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
460,454
|
469,403
|
470,696
|
481,558
|
477,913
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
400,684
|
410,307
|
408,244
|
418,690
|
415,503
|
1. Tangible fixed assets
|
358,012
|
368,857
|
368,016
|
379,617
|
377,663
|
- Cost
|
598,113
|
658,220
|
706,140
|
772,022
|
824,004
|
- Accumulated depreciation
|
-240,102
|
-289,363
|
-338,124
|
-392,406
|
-446,341
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
42,672
|
41,450
|
40,228
|
39,073
|
37,840
|
- Cost
|
54,310
|
54,310
|
54,310
|
54,390
|
54,390
|
- Accumulated depreciation
|
-11,637
|
-12,859
|
-14,081
|
-15,317
|
-16,549
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
1,060
|
310
|
469
|
1,099
|
2,003
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
1,060
|
310
|
469
|
1,099
|
2,003
|
IV. Long-term financial investments
|
55,000
|
55,000
|
55,000
|
55,000
|
55,000
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
55,000
|
55,000
|
55,000
|
55,000
|
55,000
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
3,709
|
3,786
|
6,982
|
6,769
|
5,407
|
1. Long-term prepaid expenses
|
1,459
|
1,400
|
3,326
|
4,591
|
2,636
|
2. Deferred income tax assets
|
2,250
|
2,386
|
3,656
|
2,179
|
2,770
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
1,017,669
|
1,167,644
|
1,232,208
|
1,306,037
|
1,396,468
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
380,175
|
418,543
|
384,068
|
423,701
|
459,505
|
I. Current liabilities
|
372,271
|
410,203
|
376,994
|
415,660
|
451,099
|
1. Borrowings and short-term financial leased liabilities
|
55,000
|
55,000
|
55,000
|
55,000
|
55,000
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
197,149
|
208,073
|
205,495
|
231,039
|
208,701
|
4. Advances from customers
|
13,493
|
25,133
|
11,794
|
21,257
|
31,451
|
5. Taxes and other payables to the State Budget
|
18,321
|
19,701
|
12,901
|
22,124
|
28,180
|
6. Payables to employees
|
42,205
|
49,823
|
55,486
|
57,697
|
54,586
|
7. Short-term accrued expenses
|
11,249
|
11,928
|
18,280
|
10,893
|
13,852
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
22,522
|
24,699
|
4,778
|
8,914
|
45,340
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
12,331
|
15,846
|
13,259
|
8,736
|
13,989
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
7,904
|
8,340
|
7,073
|
8,041
|
8,406
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
7,904
|
8,340
|
7,073
|
8,041
|
8,406
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
637,494
|
749,101
|
848,141
|
882,335
|
936,964
|
I. ShareHolder's equity
|
637,494
|
749,101
|
848,141
|
882,335
|
936,964
|
1. Owner's investment capital
|
324,000
|
324,000
|
324,000
|
324,000
|
648,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
172,619
|
253,157
|
306,714
|
370,674
|
97,441
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
140,875
|
171,944
|
217,426
|
187,661
|
191,523
|
- After tax undistributed profit accumulated to the end of prior period
|
7,967
|
4,577
|
4,227
|
-2,380
|
22,409
|
- Profit after tax undistributed this period
|
132,908
|
167,366
|
213,200
|
190,041
|
169,114
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,017,669
|
1,167,644
|
1,232,208
|
1,306,037
|
1,396,468
|