ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
31,423
|
42,079
|
51,729
|
54,474
|
52,761
|
I. Cash and cash equivalents
|
2,830
|
3,424
|
5,990
|
1,525
|
5,613
|
1. Cash
|
2,830
|
3,424
|
2,990
|
1,525
|
5,613
|
2. Cash equivalents
|
0
|
0
|
3,000
|
0
|
0
|
II. Short-term financial investments
|
26,500
|
35,500
|
42,000
|
50,000
|
44,000
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
26,500
|
35,500
|
42,000
|
50,000
|
44,000
|
III. Short-term receivables
|
910
|
1,443
|
2,189
|
1,606
|
1,336
|
1. Short-term receivables of customers
|
484
|
707
|
1,182
|
513
|
693
|
2. Prepayments to suppliers
|
119
|
119
|
132
|
70
|
85
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
381
|
715
|
993
|
1,146
|
678
|
7. Provision for doubtful short-term receivables
|
-74
|
-97
|
-118
|
-124
|
-119
|
IV. Inventories
|
1,149
|
1,707
|
1,491
|
1,313
|
1,238
|
1. Inventories
|
1,149
|
1,707
|
1,491
|
1,313
|
1,238
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
34
|
5
|
59
|
31
|
573
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
2. Deductible VAT
|
34
|
5
|
59
|
31
|
559
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
14
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
32,151
|
32,536
|
34,965
|
38,129
|
47,892
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
30,300
|
31,372
|
33,852
|
37,096
|
37,449
|
1. Tangible fixed assets
|
30,104
|
31,208
|
33,720
|
36,861
|
37,252
|
- Cost
|
56,454
|
60,238
|
64,941
|
69,425
|
72,179
|
- Accumulated depreciation
|
-26,349
|
-29,030
|
-31,221
|
-32,564
|
-34,927
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
196
|
164
|
132
|
235
|
197
|
- Cost
|
320
|
320
|
320
|
470
|
470
|
- Accumulated depreciation
|
-124
|
-156
|
-188
|
-235
|
-273
|
III. Real Estate Investments
|
924
|
873
|
822
|
0
|
0
|
- Cost
|
1,270
|
1,270
|
1,270
|
0
|
0
|
- Accumulated depreciation
|
-346
|
-397
|
-448
|
0
|
0
|
IV. Long-term assets in progress
|
296
|
19
|
95
|
516
|
9,880
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
296
|
19
|
95
|
516
|
9,880
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
631
|
273
|
196
|
517
|
563
|
1. Long-term prepaid expenses
|
631
|
273
|
196
|
517
|
563
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
63,574
|
74,615
|
86,694
|
92,604
|
100,653
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
8,560
|
10,971
|
13,532
|
11,436
|
11,657
|
I. Current liabilities
|
8,560
|
10,971
|
13,532
|
11,436
|
11,657
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
648
|
494
|
271
|
340
|
338
|
4. Advances from customers
|
0
|
639
|
0
|
0
|
0
|
5. Taxes and other payables to the State Budget
|
641
|
853
|
1,082
|
888
|
927
|
6. Payables to employees
|
4,353
|
2,860
|
3,390
|
1,953
|
2,613
|
7. Short-term accrued expenses
|
0
|
0
|
145
|
242
|
327
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
456
|
532
|
380
|
392
|
723
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
2,461
|
5,593
|
8,264
|
7,623
|
6,730
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
55,014
|
63,644
|
73,162
|
81,168
|
88,996
|
I. ShareHolder's equity
|
55,014
|
63,644
|
73,162
|
81,168
|
88,996
|
1. Owner's investment capital
|
25,000
|
25,000
|
25,000
|
25,000
|
25,000
|
2. Share capital surplus
|
85
|
85
|
85
|
85
|
85
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
13,651
|
16,412
|
20,424
|
27,081
|
32,422
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
16,278
|
22,147
|
27,652
|
29,001
|
31,488
|
- After tax undistributed profit accumulated to the end of prior period
|
2,471
|
6,099
|
11,010
|
15,648
|
17,432
|
- Profit after tax undistributed this period
|
13,807
|
16,048
|
16,642
|
13,353
|
14,056
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
63,574
|
74,615
|
86,694
|
92,604
|
100,653
|