Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 99,783 28,906 63,319 90,305 27,793
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 99,783 28,906 63,319 90,305 27,793
4. Cost of goods sold 95,362 25,658 55,239 76,796 27,449
5. Gross profit (3)-(4) 4,421 3,249 8,080 13,509 344
6. Revenue of financial operations 137 408 178 1 1
7. Financial expense 18,936 10,896 2,763 3,181 2,738
-In which: Loan interest expenses 18,907 10,896 2,763 3,120 2,738
8. Profit or loss from joint ventures, associated companies 0 0 -166
9. Cost of sales 191 91 0
10. Enterprise administration expenses 10,851 7,549 10,183 8,073 6,187
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -25,420 -14,879 -4,689 2,256 -8,746
12. Other income 1,247 6,817 50,827 428 11,448
13. Other expenses 120,521 2,494 5,598 2,228 2,552
14. Other profit (12)-(13) -119,274 4,324 45,229 -1,800 8,897
15. Total accounting profit before tax (11)+(14) -144,694 -10,556 40,540 456 151
16. Costs of current corporate income tax 0 0 33
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0 33
19. Profit after corporate income tax (15)-(18) -144,694 -10,556 40,540 456 118
20. Interest after tax of shareholders who not control -259 -166 6 -66
21. Profit after tax of parent company shareholders (19)-(20) -144,435 -10,389 40,534 522 118
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)