ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
146,465
|
124,708
|
99,923
|
92,844
|
78,728
|
I. Cash and cash equivalents
|
135
|
141
|
3,730
|
148
|
2,654
|
1. Cash
|
135
|
141
|
3,730
|
148
|
2,654
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
58,210
|
40,081
|
33,500
|
25,337
|
21,831
|
1. Short-term receivables of customers
|
50,361
|
32,060
|
25,643
|
17,531
|
14,079
|
2. Prepayments to suppliers
|
3,932
|
3,668
|
3,633
|
3,656
|
3,799
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
6,187
|
6,624
|
6,494
|
6,420
|
6,221
|
7. Provision for doubtful short-term receivables
|
-2,270
|
-2,270
|
-2,270
|
-2,270
|
-2,269
|
IV. Inventories
|
87,630
|
83,997
|
62,693
|
66,960
|
54,243
|
1. Inventories
|
87,630
|
83,997
|
62,693
|
66,960
|
54,243
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
489
|
489
|
0
|
400
|
0
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
2. Deductible VAT
|
479
|
479
|
0
|
12
|
0
|
3. Taxes and the State Receivables
|
10
|
10
|
0
|
387
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
34,365
|
31,270
|
28,406
|
24,852
|
18,546
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
12,858
|
10,563
|
9,565
|
8,721
|
7,921
|
1. Tangible fixed assets
|
7,201
|
4,907
|
3,909
|
3,065
|
2,264
|
- Cost
|
96,916
|
96,960
|
88,757
|
85,595
|
78,542
|
- Accumulated depreciation
|
-89,714
|
-92,053
|
-84,848
|
-82,531
|
-76,278
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
5,656
|
5,656
|
5,656
|
5,656
|
5,656
|
- Cost
|
5,906
|
5,906
|
5,906
|
5,906
|
5,906
|
- Accumulated depreciation
|
-250
|
-250
|
-250
|
-250
|
-250
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
21,507
|
20,707
|
18,840
|
16,131
|
10,626
|
1. Long-term prepaid expenses
|
21,507
|
20,707
|
18,840
|
16,131
|
10,626
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
180,829
|
155,979
|
128,329
|
117,696
|
97,274
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
142,875
|
133,504
|
126,026
|
136,467
|
136,444
|
I. Current liabilities
|
142,875
|
133,504
|
126,026
|
136,467
|
136,444
|
1. Borrowings and short-term financial leased liabilities
|
75,814
|
76,113
|
73,405
|
72,923
|
72,921
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
24,984
|
20,509
|
17,327
|
18,488
|
15,223
|
4. Advances from customers
|
1,115
|
484
|
624
|
537
|
772
|
5. Taxes and other payables to the State Budget
|
4,884
|
5,711
|
954
|
336
|
595
|
6. Payables to employees
|
9,700
|
5,141
|
2,199
|
4,148
|
1,966
|
7. Short-term accrued expenses
|
609
|
1,157
|
6,298
|
14,358
|
21,878
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
38
|
0
|
43
|
80
|
61
|
11. Other short-term payables
|
25,731
|
24,388
|
25,177
|
25,595
|
23,028
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
1
|
1
|
1
|
1
|
1
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
37,954
|
22,475
|
2,302
|
-18,770
|
-39,170
|
I. ShareHolder's equity
|
37,954
|
22,475
|
2,302
|
-18,770
|
-39,170
|
1. Owner's investment capital
|
50,000
|
50,000
|
50,000
|
50,000
|
50,000
|
2. Share capital surplus
|
5,244
|
5,244
|
5,244
|
5,244
|
5,244
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
266
|
266
|
266
|
266
|
266
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
2,531
|
2,531
|
2,531
|
2,531
|
2,531
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
-20,087
|
-35,567
|
-55,739
|
-76,812
|
-97,211
|
- After tax undistributed profit accumulated to the end of prior period
|
-14,543
|
-20,087
|
-35,567
|
-55,739
|
-76,812
|
- Profit after tax undistributed this period
|
-5,544
|
-15,479
|
-20,172
|
-21,073
|
-20,399
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
180,829
|
155,979
|
128,329
|
117,696
|
97,274
|