ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,352,986
|
1,148,191
|
1,189,518
|
1,061,922
|
1,052,350
|
I. Cash and cash equivalents
|
4,573
|
14,979
|
12,097
|
16,383
|
37,144
|
1. Cash
|
4,573
|
14,979
|
12,097
|
16,383
|
17,144
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
20,000
|
II. Short-term financial investments
|
149,896
|
110,000
|
93,000
|
93,000
|
93,000
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
149,896
|
110,000
|
93,000
|
93,000
|
93,000
|
III. Short-term receivables
|
424,707
|
462,421
|
543,800
|
457,187
|
459,476
|
1. Short-term receivables of customers
|
411,061
|
465,096
|
499,711
|
418,169
|
432,182
|
2. Prepayments to suppliers
|
10,346
|
14,654
|
1,845
|
12,103
|
7,973
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
62,473
|
42,927
|
45,444
|
29,778
|
27,480
|
7. Provision for doubtful short-term receivables
|
-59,173
|
-60,256
|
-3,201
|
-2,864
|
-8,159
|
IV. Inventories
|
764,378
|
557,305
|
539,089
|
493,205
|
457,179
|
1. Inventories
|
764,378
|
557,305
|
539,089
|
493,205
|
457,179
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
9,431
|
3,487
|
1,532
|
2,147
|
5,551
|
1. Short-term prepaid expenses
|
2,655
|
3,058
|
1,108
|
1,723
|
5,122
|
2. Deductible VAT
|
549
|
0
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
6,228
|
429
|
424
|
424
|
429
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
223,745
|
194,077
|
167,655
|
157,712
|
133,343
|
I. Long-term receivables
|
2,270
|
1,742
|
816
|
1,523
|
1,523
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
2,270
|
1,742
|
816
|
1,523
|
1,523
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
154,539
|
132,137
|
108,019
|
98,842
|
81,057
|
1. Tangible fixed assets
|
112,300
|
103,118
|
107,794
|
85,357
|
69,223
|
- Cost
|
461,618
|
471,843
|
515,243
|
509,200
|
514,940
|
- Accumulated depreciation
|
-349,318
|
-368,725
|
-407,449
|
-423,844
|
-445,717
|
2. Fixed assets of financial leasing
|
42,239
|
28,719
|
0
|
12,755
|
11,369
|
- Cost
|
53,860
|
42,349
|
0
|
13,532
|
13,532
|
- Accumulated depreciation
|
-11,621
|
-13,630
|
0
|
-777
|
-2,163
|
3. Intangible fixed assets
|
0
|
300
|
225
|
730
|
465
|
- Cost
|
450
|
750
|
750
|
1,439
|
1,439
|
- Accumulated depreciation
|
-450
|
-450
|
-525
|
-709
|
-974
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
454
|
454
|
0
|
577
|
589
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
454
|
454
|
0
|
577
|
589
|
IV. Long-term financial investments
|
10,200
|
10,200
|
10,200
|
10,190
|
10,190
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
10,200
|
10,200
|
10,200
|
10,190
|
10,190
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
56,283
|
49,544
|
48,620
|
46,580
|
39,984
|
1. Long-term prepaid expenses
|
56,283
|
49,544
|
48,620
|
46,580
|
39,984
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
1,576,731
|
1,342,269
|
1,357,174
|
1,219,635
|
1,185,693
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
1,285,851
|
1,046,940
|
1,058,914
|
921,834
|
882,549
|
I. Current liabilities
|
1,264,904
|
1,039,345
|
1,058,914
|
914,690
|
878,317
|
1. Borrowings and short-term financial leased liabilities
|
763,671
|
666,954
|
596,358
|
412,530
|
365,489
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
200,136
|
143,647
|
202,421
|
164,316
|
170,696
|
4. Advances from customers
|
171,850
|
83,944
|
85,003
|
168,966
|
140,026
|
5. Taxes and other payables to the State Budget
|
2,602
|
7,757
|
8,603
|
13,870
|
10,723
|
6. Payables to employees
|
80,617
|
61,212
|
91,592
|
81,969
|
98,276
|
7. Short-term accrued expenses
|
17,052
|
44,409
|
50,604
|
51,528
|
71,709
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
62
|
38
|
14
|
0
|
0
|
11. Other short-term payables
|
16,158
|
17,700
|
15,786
|
14,459
|
16,671
|
12. Provision for short term payables
|
6,255
|
6,324
|
1,564
|
281
|
0
|
13. Bonus and welfare fund
|
6,501
|
7,360
|
6,970
|
6,772
|
4,727
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
20,947
|
7,596
|
0
|
7,143
|
4,232
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
300
|
10
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
16,295
|
6,884
|
0
|
7,143
|
4,232
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
4,351
|
701
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
290,880
|
295,328
|
298,260
|
297,801
|
303,144
|
I. ShareHolder's equity
|
290,880
|
295,328
|
298,260
|
297,801
|
303,144
|
1. Owner's investment capital
|
93,887
|
93,887
|
93,887
|
93,887
|
93,887
|
2. Share capital surplus
|
8,077
|
8,077
|
8,077
|
8,077
|
8,077
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
9,389
|
9,389
|
9,389
|
9,389
|
9,389
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
157,504
|
160,690
|
163,815
|
166,717
|
167,900
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
22,023
|
23,286
|
23,092
|
19,732
|
23,892
|
- After tax undistributed profit accumulated to the end of prior period
|
16,097
|
9,080
|
8,585
|
7,901
|
7,504
|
- Profit after tax undistributed this period
|
5,927
|
14,206
|
14,507
|
11,831
|
16,388
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,576,731
|
1,342,269
|
1,357,174
|
1,219,635
|
1,185,693
|