Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 29,104 29,280 6,960 12,220 13,805
2. Deductions of revenue 0
3. Net revenues (1)-(2) 29,104 29,280 6,960 12,220 13,805
4. Cost of goods sold 25,115 26,310 5,818 9,896 8,705
5. Gross profit (3)-(4) 3,989 2,970 1,141 2,324 5,101
6. Revenue of financial operations 0 0 610 2,057 560
7. Financial expense 1,197 749 5 9
-In which: Loan interest expenses 1,197 749 5 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,325 2 70 0
10. Enterprise administration expenses 308 315 400 2,141 1,875
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,159 1,904 1,347 2,170 3,777
12. Other income 315 979 398 0
13. Other expenses 214 218 54 44 32
14. Other profit (12)-(13) 102 761 345 -44 -32
15. Total accounting profit before tax (11)+(14) 1,261 2,665 1,692 2,126 3,745
16. Costs of current corporate income tax 206 404 409 518 969
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 206 404 409 518 969
19. Profit after corporate income tax (15)-(18) 1,055 2,262 1,283 1,608 2,776
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,055 2,262 1,283 1,608 2,776
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)