Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 29,280 6,960 12,220 13,805 5,598
2. Deductions of revenue 0
3. Net revenues (1)-(2) 29,280 6,960 12,220 13,805 5,598
4. Cost of goods sold 26,310 5,818 9,896 8,705 3,251
5. Gross profit (3)-(4) 2,970 1,141 2,324 5,101 2,347
6. Revenue of financial operations 0 610 2,057 560 0
7. Financial expense 749 5 9
-In which: Loan interest expenses 749 5 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 2 70 0
10. Enterprise administration expenses 315 400 2,141 1,875 1,859
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,904 1,347 2,170 3,777 489
12. Other income 979 398 0
13. Other expenses 218 54 44 32 25
14. Other profit (12)-(13) 761 345 -44 -32 -25
15. Total accounting profit before tax (11)+(14) 2,665 1,692 2,126 3,745 464
16. Costs of current corporate income tax 404 409 518 969 67
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 404 409 518 969 67
19. Profit after corporate income tax (15)-(18) 2,262 1,283 1,608 2,776 397
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 2,262 1,283 1,608 2,776
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0