ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
239,702
|
284,851
|
294,341
|
237,153
|
141,304
|
I. Cash and cash equivalents
|
18,134
|
14,627
|
7,540
|
59,345
|
17,998
|
1. Cash
|
18,134
|
14,627
|
7,540
|
845
|
17,998
|
2. Cash equivalents
|
0
|
0
|
0
|
58,500
|
0
|
II. Short-term financial investments
|
64,032
|
56,603
|
47,336
|
22,154
|
22,154
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
64,032
|
56,603
|
47,336
|
22,154
|
22,154
|
III. Short-term receivables
|
94,493
|
149,465
|
182,245
|
39,360
|
55,504
|
1. Short-term receivables of customers
|
91,627
|
130,455
|
153,261
|
33,837
|
67,452
|
2. Prepayments to suppliers
|
1,190
|
1,511
|
2,940
|
7,984
|
643
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
2,468
|
20,604
|
29,643
|
2,749
|
1,582
|
7. Provision for doubtful short-term receivables
|
-792
|
-3,105
|
-3,598
|
-5,209
|
-14,173
|
IV. Inventories
|
59,870
|
62,040
|
49,290
|
106,357
|
43,409
|
1. Inventories
|
59,870
|
62,040
|
49,290
|
106,357
|
43,409
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
3,173
|
2,116
|
7,930
|
9,936
|
2,239
|
1. Short-term prepaid expenses
|
52
|
13
|
0
|
0
|
0
|
2. Deductible VAT
|
3,121
|
2,103
|
7,930
|
9,936
|
2,239
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
79,107
|
69,677
|
61,776
|
61,982
|
57,362
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
62,322
|
54,086
|
50,501
|
44,184
|
37,959
|
1. Tangible fixed assets
|
62,178
|
54,020
|
50,501
|
44,184
|
37,736
|
- Cost
|
142,861
|
143,108
|
144,796
|
143,913
|
137,912
|
- Accumulated depreciation
|
-80,682
|
-89,088
|
-94,295
|
-99,729
|
-100,177
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
144
|
66
|
0
|
0
|
223
|
- Cost
|
387
|
387
|
387
|
387
|
656
|
- Accumulated depreciation
|
-243
|
-321
|
-387
|
-387
|
-433
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
2,113
|
0
|
0
|
1,798
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
2,113
|
0
|
0
|
1,798
|
IV. Long-term financial investments
|
5,223
|
3,147
|
3,049
|
11,270
|
11,270
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
3,223
|
3,147
|
3,049
|
9,800
|
9,800
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
1,470
|
1,470
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
2,000
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
11,561
|
10,332
|
8,226
|
6,529
|
6,335
|
1. Long-term prepaid expenses
|
11,534
|
10,307
|
8,166
|
6,529
|
6,335
|
2. Deferred income tax assets
|
27
|
25
|
59
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
318,808
|
354,528
|
356,117
|
299,135
|
198,666
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
220,045
|
256,479
|
259,298
|
211,230
|
108,265
|
I. Current liabilities
|
205,319
|
246,991
|
254,418
|
211,230
|
108,265
|
1. Borrowings and short-term financial leased liabilities
|
154,137
|
179,211
|
178,042
|
114,594
|
72,293
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
20,695
|
29,525
|
32,867
|
82,259
|
11,497
|
4. Advances from customers
|
13,510
|
11,843
|
11,525
|
0
|
3,550
|
5. Taxes and other payables to the State Budget
|
1,417
|
1,654
|
1,224
|
1,864
|
1,759
|
6. Payables to employees
|
5,153
|
6,233
|
5,553
|
5,050
|
2,489
|
7. Short-term accrued expenses
|
1,682
|
4,880
|
7,556
|
98
|
32
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
3,169
|
9,451
|
14,658
|
4,059
|
5,022
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
7,518
|
13. Bonus and welfare fund
|
5,556
|
4,193
|
2,993
|
3,305
|
4,105
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
14,726
|
9,489
|
4,880
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
14,726
|
9,489
|
4,880
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
98,764
|
98,048
|
96,818
|
87,906
|
90,401
|
I. ShareHolder's equity
|
98,764
|
98,048
|
96,818
|
87,906
|
90,401
|
1. Owner's investment capital
|
55,000
|
55,000
|
55,000
|
55,000
|
55,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
30,449
|
30,501
|
27,946
|
27,455
|
27,455
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
5,060
|
3,359
|
4,377
|
5,451
|
7,946
|
- After tax undistributed profit accumulated to the end of prior period
|
245
|
753
|
1,198
|
0
|
0
|
- Profit after tax undistributed this period
|
4,815
|
2,606
|
3,180
|
5,451
|
7,946
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
8,255
|
9,189
|
9,495
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
318,808
|
354,528
|
356,117
|
299,135
|
198,666
|