Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 17,584 15,671 11,529 37,511 25,227
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 17,584 15,671 11,529 37,511 25,227
4. Cost of goods sold 15,583 16,342 11,467 32,755 20,625
5. Gross profit (3)-(4) 2,001 -671 63 4,756 4,602
6. Revenue of financial operations 2 1 2 1 1
7. Financial expense 2,104 3,117 2,372 1,964 1,089
-In which: Loan interest expenses 2,104 3,117 2,372 1,964 1,089
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 160 165 51 1
10. Enterprise administration expenses 5,761 6,808 4,009 3,675 4,877
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -6,022 -10,759 -6,368 -883 -1,364
12. Other income 675 987 605 14
13. Other expenses 1,349 2,674 1,732 1,044 246
14. Other profit (12)-(13) -673 -1,687 -1,127 -1,030 -246
15. Total accounting profit before tax (11)+(14) -6,696 -12,446 -7,495 -1,913 -1,609
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) -6,696 -12,446 -7,495 -1,913 -1,609
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -6,696 -12,446 -7,495 -1,913 -1,609
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)