ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
108,539
|
182,286
|
154,274
|
135,827
|
170,878
|
I. Cash and cash equivalents
|
7,877
|
5,217
|
4,972
|
6,069
|
3,125
|
1. Cash
|
7,877
|
5,217
|
4,972
|
6,069
|
3,125
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
34,705
|
42,120
|
36,291
|
28,746
|
35,832
|
1. Short-term receivables of customers
|
35,636
|
42,875
|
35,533
|
28,563
|
37,389
|
2. Prepayments to suppliers
|
16
|
265
|
424
|
253
|
154
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
371
|
875
|
2,064
|
1,855
|
4
|
7. Provision for doubtful short-term receivables
|
-1,318
|
-1,895
|
-1,729
|
-1,925
|
-1,716
|
IV. Inventories
|
65,956
|
134,950
|
112,959
|
100,837
|
131,297
|
1. Inventories
|
65,956
|
134,950
|
112,959
|
100,837
|
131,297
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
0
|
0
|
52
|
175
|
625
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
0
|
625
|
2. Deductible VAT
|
0
|
0
|
52
|
175
|
0
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
49,611
|
46,495
|
39,452
|
33,508
|
24,247
|
I. Long-term receivables
|
90
|
90
|
86
|
386
|
536
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
90
|
90
|
86
|
386
|
536
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
45,050
|
42,107
|
35,209
|
28,429
|
23,587
|
1. Tangible fixed assets
|
45,050
|
42,107
|
35,209
|
28,343
|
23,525
|
- Cost
|
120,476
|
125,073
|
124,430
|
121,101
|
122,723
|
- Accumulated depreciation
|
-75,426
|
-82,966
|
-89,221
|
-92,758
|
-99,198
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
87
|
62
|
- Cost
|
738
|
0
|
738
|
838
|
838
|
- Accumulated depreciation
|
-738
|
0
|
-738
|
-751
|
-776
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
738
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
-738
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
4,471
|
4,298
|
4,157
|
4,693
|
124
|
1. Costs of long-term production, business in progress
|
4,301
|
4,261
|
4,157
|
4,127
|
0
|
2. Costs of construction in progress
|
169
|
37
|
0
|
566
|
124
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
0
|
0
|
0
|
0
|
0
|
1. Long-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
158,150
|
228,781
|
193,726
|
169,335
|
195,125
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
38,043
|
107,226
|
70,995
|
45,580
|
76,827
|
I. Current liabilities
|
37,773
|
106,956
|
70,725
|
45,310
|
76,557
|
1. Borrowings and short-term financial leased liabilities
|
11,720
|
82,843
|
45,535
|
21,274
|
55,908
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
12,191
|
10,822
|
8,865
|
7,837
|
12,913
|
4. Advances from customers
|
6,126
|
6,826
|
7,048
|
6,748
|
2,885
|
5. Taxes and other payables to the State Budget
|
1,013
|
636
|
744
|
1,079
|
1,464
|
6. Payables to employees
|
4,184
|
3,200
|
5,195
|
3,878
|
546
|
7. Short-term accrued expenses
|
156
|
45
|
173
|
42
|
103
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
845
|
1,341
|
759
|
2,421
|
909
|
12. Provision for short term payables
|
784
|
0
|
720
|
620
|
347
|
13. Bonus and welfare fund
|
756
|
1,243
|
1,688
|
1,411
|
1,481
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
270
|
270
|
270
|
270
|
270
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
270
|
270
|
270
|
270
|
270
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
120,107
|
121,556
|
122,731
|
123,755
|
118,298
|
I. ShareHolder's equity
|
120,107
|
121,556
|
122,731
|
123,755
|
118,298
|
1. Owner's investment capital
|
107,778
|
107,778
|
107,778
|
107,778
|
107,778
|
2. Share capital surplus
|
-32
|
-32
|
-32
|
-32
|
-32
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
1,948
|
2,955
|
4,005
|
5,056
|
1,045
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
10,413
|
10,854
|
10,979
|
10,953
|
9,506
|
- After tax undistributed profit accumulated to the end of prior period
|
53
|
59
|
176
|
191
|
152
|
- Profit after tax undistributed this period
|
10,360
|
10,795
|
10,803
|
10,762
|
9,354
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
158,150
|
228,781
|
193,726
|
169,335
|
195,125
|