Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 10,819 11,405 7,903 14,906 8,595
2. Deductions of revenue 0
3. Net revenues (1)-(2) 10,819 11,405 7,903 14,906 8,595
4. Cost of goods sold 11,115 7,584 6,586 10,546 6,423
5. Gross profit (3)-(4) -296 3,821 1,318 4,361 2,172
6. Revenue of financial operations 102 436 266 44 272
7. Financial expense 3,510 3,528 2,985 3,672 2,815
-In which: Loan interest expenses 3,455 2,864 2,898 2,886 2,811
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 1,120 967 918 415 2,745
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -4,825 -238 -2,320 318 -3,115
12. Other income 4 119 4 97 4
13. Other expenses 0 83 89 2
14. Other profit (12)-(13) 4 36 -85 95 4
15. Total accounting profit before tax (11)+(14) -4,821 -202 -2,405 413 -3,112
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -4,821 -202 -2,405 413 -3,112
20. Interest after tax of shareholders who not control -1,398 -309 -1,455 -104 -1,016
21. Profit after tax of parent company shareholders (19)-(20) -3,423 107 -950 517 -2,096
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)