Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 11,405 7,903 14,906 8,595 16,816
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 11,405 7,903 14,906 8,595 16,816
4. Cost of goods sold 7,584 6,586 10,546 6,423 13,412
5. Gross profit (3)-(4) 3,821 1,318 4,361 2,172 3,404
6. Revenue of financial operations 436 266 44 272 -221
7. Financial expense 3,528 2,985 3,672 2,815 3,219
-In which: Loan interest expenses 2,864 2,898 2,886 2,811 2,855
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 967 918 415 2,745 -989
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -238 -2,320 318 -3,115 952
12. Other income 119 4 97 4 4
13. Other expenses 83 89 2 292
14. Other profit (12)-(13) 36 -85 95 4 -288
15. Total accounting profit before tax (11)+(14) -202 -2,405 413 -3,112 665
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -202 -2,405 413 -3,112 665
20. Interest after tax of shareholders who not control -309 -1,455 -104 -1,016 68
21. Profit after tax of parent company shareholders (19)-(20) 107 -950 517 -2,096 597
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)