Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 16,816 9,334 11,113 7,104 10,276
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 16,816 9,334 11,113 7,104 10,276
4. Cost of goods sold 13,412 4,347 10,631 6,176 9,397
5. Gross profit (3)-(4) 3,404 4,987 482 928 879
6. Revenue of financial operations -221 195 11 77 15
7. Financial expense 3,219 3,590 3,006 2,870 4,554
-In which: Loan interest expenses 2,855 2,870 2,858 2,781 3,407
8. Profit or loss from joint ventures, associated companies 0 0 -975
9. Cost of sales 0 0
10. Enterprise administration expenses -989 1,172 6,035 1,521 2,812
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 952 420 -8,548 -3,387 -7,446
12. Other income 4 540 4 84 6,114
13. Other expenses 292 18 1 4
14. Other profit (12)-(13) -288 540 -14 83 6,111
15. Total accounting profit before tax (11)+(14) 665 960 -8,562 -3,304 -1,336
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) 665 960 -8,562 -3,304 -1,336
20. Interest after tax of shareholders who not control 68 475 -2,011 -1,068 -1,258
21. Profit after tax of parent company shareholders (19)-(20) 597 485 -6,551 -2,235 -78
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0