Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 8,595 16,816 9,334 11,113 7,104
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 8,595 16,816 9,334 11,113 7,104
4. Cost of goods sold 6,423 13,412 4,347 10,631 6,176
5. Gross profit (3)-(4) 2,172 3,404 4,987 482 928
6. Revenue of financial operations 272 -221 195 11 77
7. Financial expense 2,815 3,219 3,590 3,006 2,870
-In which: Loan interest expenses 2,811 2,855 2,870 2,858 2,781
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 2,745 -989 1,172 6,035 1,521
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -3,115 952 420 -8,548 -3,387
12. Other income 4 4 540 4 84
13. Other expenses 292 18 1
14. Other profit (12)-(13) 4 -288 540 -14 83
15. Total accounting profit before tax (11)+(14) -3,112 665 960 -8,562 -3,304
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -3,112 665 960 -8,562 -3,304
20. Interest after tax of shareholders who not control -1,016 68 475 -2,011 -1,068
21. Profit after tax of parent company shareholders (19)-(20) -2,096 597 485 -6,551 -2,235
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0