Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 9,792 10,819 11,405 7,903 14,906
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 9,792 10,819 11,405 7,903 14,906
4. Cost of goods sold 10,556 11,115 7,584 6,586 10,546
5. Gross profit (3)-(4) -765 -296 3,821 1,318 4,361
6. Revenue of financial operations 30,840 102 436 266 44
7. Financial expense 5,361 3,510 3,528 2,985 3,672
-In which: Loan interest expenses 3,587 3,455 2,864 2,898 2,886
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 23,793 1,120 967 918 415
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 921 -4,825 -238 -2,320 318
12. Other income 44 4 119 4 97
13. Other expenses 355 0 83 89 2
14. Other profit (12)-(13) -312 4 36 -85 95
15. Total accounting profit before tax (11)+(14) 609 -4,821 -202 -2,405 413
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 382 0
18. Costs of corporate income tax (16)+(17) 382 0
19. Profit after corporate income tax (15)-(18) 227 -4,821 -202 -2,405 413
20. Interest after tax of shareholders who not control -2,137 -1,398 -309 -1,455 -104
21. Profit after tax of parent company shareholders (19)-(20) 2,364 -3,423 107 -950 517
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)