ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
319,600
|
244,557
|
222,155
|
237,819
|
295,421
|
I. Cash and cash equivalents
|
54,846
|
24,526
|
5,267
|
11,161
|
16,928
|
1. Cash
|
54,846
|
24,526
|
5,267
|
11,161
|
15,928
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
1,000
|
II. Short-term financial investments
|
71,000
|
7,200
|
0
|
25,000
|
85,000
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
71,000
|
7,200
|
0
|
25,000
|
85,000
|
III. Short-term receivables
|
81,593
|
100,642
|
93,508
|
89,607
|
130,125
|
1. Short-term receivables of customers
|
79,590
|
99,444
|
92,101
|
85,874
|
65,497
|
2. Prepayments to suppliers
|
189
|
1,044
|
1,449
|
4,204
|
4,553
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
64,940
|
6. Other short-term receivables
|
1,812
|
154
|
129
|
733
|
645
|
7. Provision for doubtful short-term receivables
|
1
|
0
|
-171
|
-1,203
|
-5,510
|
IV. Inventories
|
110,925
|
110,453
|
120,300
|
109,825
|
62,155
|
1. Inventories
|
111,088
|
110,453
|
120,300
|
109,825
|
62,155
|
2. Provision for decline in value of inventories
|
-164
|
0
|
0
|
0
|
0
|
V. Other current assets
|
1,237
|
1,736
|
3,080
|
2,226
|
1,213
|
1. Short-term prepaid expenses
|
1,237
|
1,577
|
2,657
|
1,317
|
1,110
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
0
|
0
|
422
|
909
|
103
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
159
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
53,544
|
89,239
|
89,257
|
81,266
|
23,476
|
I. Long-term receivables
|
5
|
5
|
5
|
5
|
5
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
5
|
5
|
5
|
5
|
5
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
49,418
|
35,675
|
34,627
|
24,732
|
17,047
|
1. Tangible fixed assets
|
49,418
|
35,675
|
34,627
|
24,732
|
17,047
|
- Cost
|
349,165
|
349,405
|
359,294
|
360,066
|
362,860
|
- Accumulated depreciation
|
-299,747
|
-313,730
|
-324,666
|
-335,334
|
-345,812
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
1,224
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
1,224
|
0
|
IV. Long-term financial investments
|
1,533
|
48,984
|
48,798
|
48,984
|
1,972
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
1,972
|
48,984
|
48,984
|
48,984
|
1,972
|
4. Provision for diminution in value of financial long-term investments
|
-439
|
0
|
-185
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
2,587
|
4,575
|
5,826
|
6,321
|
4,452
|
1. Long-term prepaid expenses
|
2,587
|
4,575
|
5,826
|
6,321
|
4,452
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
373,144
|
333,796
|
311,411
|
319,085
|
318,898
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
158,730
|
110,803
|
79,382
|
70,741
|
42,601
|
I. Current liabilities
|
158,730
|
110,803
|
79,382
|
70,741
|
42,601
|
1. Borrowings and short-term financial leased liabilities
|
102,162
|
63,530
|
29,856
|
28,159
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
28,179
|
19,013
|
27,320
|
16,745
|
15,945
|
4. Advances from customers
|
55
|
526
|
22
|
83
|
276
|
5. Taxes and other payables to the State Budget
|
4,925
|
2,455
|
2,825
|
5,609
|
5,473
|
6. Payables to employees
|
10,979
|
10,502
|
5,274
|
7,803
|
10,366
|
7. Short-term accrued expenses
|
1,161
|
1,112
|
1,013
|
1,347
|
785
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
10,677
|
11,826
|
11,301
|
10,065
|
9,152
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
592
|
1,839
|
1,771
|
931
|
604
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
214,414
|
222,993
|
232,029
|
248,343
|
276,297
|
I. ShareHolder's equity
|
214,414
|
222,993
|
232,029
|
248,343
|
276,297
|
1. Owner's investment capital
|
150,713
|
150,713
|
150,713
|
150,713
|
150,713
|
2. Share capital surplus
|
15,557
|
15,557
|
15,557
|
15,557
|
15,557
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-317
|
-317
|
-317
|
-317
|
-317
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
28,302
|
34,613
|
54,797
|
64,948
|
65,575
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
20,159
|
22,426
|
11,279
|
17,442
|
44,769
|
- After tax undistributed profit accumulated to the end of prior period
|
861
|
0
|
0
|
0
|
15,071
|
- Profit after tax undistributed this period
|
19,297
|
22,426
|
11,279
|
17,442
|
29,698
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
373,144
|
333,796
|
311,411
|
319,085
|
318,898
|