Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 72,925 85,014 72,503 82,169 93,554
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 72,925 85,014 72,503 82,169 93,554
4. Cost of goods sold 59,240 75,017 59,814 69,031 77,132
5. Gross profit (3)-(4) 13,686 9,998 12,689 13,139 16,422
6. Revenue of financial operations 1 1 5 3 6
7. Financial expense 389 474 472 382 419
-In which: Loan interest expenses 389 474 472 382 419
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 8,752 8,527 9,384 9,651 10,094
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,547 999 2,839 3,108 5,914
12. Other income 160 7 14 27 46
13. Other expenses 419 73 90 38 294
14. Other profit (12)-(13) -259 -67 -76 -12 -248
15. Total accounting profit before tax (11)+(14) 4,287 932 2,762 3,096 5,666
16. Costs of current corporate income tax 769 201 571 627 1,461
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 769 201 571 627 1,461
19. Profit after corporate income tax (15)-(18) 3,518 731 2,192 2,469 4,205
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 3,518 731 2,192 2,469 4,205
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)