Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 280,774 289,679 227,637 196,573 239,756
2. Deductions of revenue 117 612 22 19 438
3. Net revenues (1)-(2) 280,658 289,067 227,615 196,553 239,318
4. Cost of goods sold 247,410 262,773 209,801 174,222 220,852
5. Gross profit (3)-(4) 33,248 26,294 17,814 22,332 18,466
6. Revenue of financial operations 144 2,645 1,057 758 1,063
7. Financial expense 7,784 5,527 4,268 4,362 4,342
-In which: Loan interest expenses 5,908 5,330 4,081 4,324 4,256
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 14,775 16,414 10,453 13,578 10,288
10. Enterprise administration expenses 3,188 4,743 3,541 3,703 3,726
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,645 2,255 608 1,448 1,173
12. Other income 76 134 54
13. Other expenses 109 0 1 0
14. Other profit (12)-(13) -33 134 54 -1 0
15. Total accounting profit before tax (11)+(14) 7,612 2,388 662 1,447 1,173
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) 7,612 2,388 662 1,447 1,173
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 7,612 2,388 662 1,447 1,173
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)