Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 196,573 239,756 323,042 269,310 311,397
2. Deductions of revenue 19 438 454
3. Net revenues (1)-(2) 196,553 239,318 323,042 269,310 310,944
4. Cost of goods sold 174,222 220,852 297,052 248,381 281,735
5. Gross profit (3)-(4) 22,332 18,466 25,990 20,929 29,209
6. Revenue of financial operations 758 1,063 167 819 105
7. Financial expense 4,362 4,342 4,525 4,734 6,196
-In which: Loan interest expenses 4,324 4,256 4,437 4,591 6,174
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 13,578 10,288 11,184 10,597 13,251
10. Enterprise administration expenses 3,703 3,726 6,130 4,282 4,985
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,448 1,173 4,319 2,135 4,882
12. Other income 1,182 59 535
13. Other expenses 1 0 632 135 424
14. Other profit (12)-(13) -1 0 550 -76 110
15. Total accounting profit before tax (11)+(14) 1,447 1,173 4,869 2,059 4,992
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) 1,447 1,173 4,869 2,059 4,992
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 1,447 1,173 4,869 2,059 4,992
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0