Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 215,637 239,343 280,774 289,679 227,637
2. Deductions of revenue 373 6 117 612 22
3. Net revenues (1)-(2) 215,264 239,337 280,658 289,067 227,615
4. Cost of goods sold 199,414 211,045 247,410 262,773 209,801
5. Gross profit (3)-(4) 15,850 28,292 33,248 26,294 17,814
6. Revenue of financial operations 1,355 1,486 144 2,645 1,057
7. Financial expense 7,044 6,585 7,784 5,527 4,268
-In which: Loan interest expenses 6,967 6,483 5,908 5,330 4,081
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 17,759 17,509 14,775 16,414 10,453
10. Enterprise administration expenses 3,458 4,418 3,188 4,743 3,541
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -11,055 1,266 7,645 2,255 608
12. Other income 394 5,013 76 134 54
13. Other expenses 81 174 109 0
14. Other profit (12)-(13) 313 4,838 -33 134 54
15. Total accounting profit before tax (11)+(14) -10,743 6,104 7,612 2,388 662
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -10,743 6,104 7,612 2,388 662
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -10,743 6,104 7,612 2,388 662
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)