Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 227,637 196,573 239,756 323,042 269,310
2. Deductions of revenue 22 19 438
3. Net revenues (1)-(2) 227,615 196,553 239,318 323,042 269,310
4. Cost of goods sold 209,801 174,222 220,852 297,052 248,381
5. Gross profit (3)-(4) 17,814 22,332 18,466 25,990 20,929
6. Revenue of financial operations 1,057 758 1,063 167 819
7. Financial expense 4,268 4,362 4,342 4,525 4,734
-In which: Loan interest expenses 4,081 4,324 4,256 4,437 4,591
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 10,453 13,578 10,288 11,184 10,597
10. Enterprise administration expenses 3,541 3,703 3,726 6,130 4,282
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 608 1,448 1,173 4,319 2,135
12. Other income 54 1,182 59
13. Other expenses 1 0 632 135
14. Other profit (12)-(13) 54 -1 0 550 -76
15. Total accounting profit before tax (11)+(14) 662 1,447 1,173 4,869 2,059
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) 662 1,447 1,173 4,869 2,059
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 662 1,447 1,173 4,869 2,059
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0