Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 289,679 227,637 196,573 239,756 323,042
2. Deductions of revenue 612 22 19 438
3. Net revenues (1)-(2) 289,067 227,615 196,553 239,318 323,042
4. Cost of goods sold 262,773 209,801 174,222 220,852 297,052
5. Gross profit (3)-(4) 26,294 17,814 22,332 18,466 25,990
6. Revenue of financial operations 2,645 1,057 758 1,063 167
7. Financial expense 5,527 4,268 4,362 4,342 4,525
-In which: Loan interest expenses 5,330 4,081 4,324 4,256 4,437
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 16,414 10,453 13,578 10,288 11,184
10. Enterprise administration expenses 4,743 3,541 3,703 3,726 6,130
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,255 608 1,448 1,173 4,319
12. Other income 134 54 1,182
13. Other expenses 0 1 0 632
14. Other profit (12)-(13) 134 54 -1 0 550
15. Total accounting profit before tax (11)+(14) 2,388 662 1,447 1,173 4,869
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) 2,388 662 1,447 1,173 4,869
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 2,388 662 1,447 1,173 4,869
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)