Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 239,756 323,042 269,310 311,397 271,329
2. Deductions of revenue 438 454
3. Net revenues (1)-(2) 239,318 323,042 269,310 310,944 271,329
4. Cost of goods sold 220,852 297,052 248,381 281,735 245,816
5. Gross profit (3)-(4) 18,466 25,990 20,929 29,209 25,514
6. Revenue of financial operations 1,063 167 819 105 54
7. Financial expense 4,342 4,525 4,734 6,196 6,796
-In which: Loan interest expenses 4,256 4,437 4,591 6,174 6,363
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 10,288 11,184 10,597 13,251 9,755
10. Enterprise administration expenses 3,726 6,130 4,282 4,985 4,618
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,173 4,319 2,135 4,882 4,398
12. Other income 1,182 59 535 60
13. Other expenses 0 632 135 424 444
14. Other profit (12)-(13) 0 550 -76 110 -384
15. Total accounting profit before tax (11)+(14) 1,173 4,869 2,059 4,992 4,014
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) 1,173 4,869 2,059 4,992 4,014
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 1,173 4,869 2,059 4,992 4,014
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0