Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 239,343 280,774 289,679 227,637 196,573
2. Deductions of revenue 6 117 612 22 19
3. Net revenues (1)-(2) 239,337 280,658 289,067 227,615 196,553
4. Cost of goods sold 211,045 247,410 262,773 209,801 174,222
5. Gross profit (3)-(4) 28,292 33,248 26,294 17,814 22,332
6. Revenue of financial operations 1,486 144 2,645 1,057 758
7. Financial expense 6,585 7,784 5,527 4,268 4,362
-In which: Loan interest expenses 6,483 5,908 5,330 4,081 4,324
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 17,509 14,775 16,414 10,453 13,578
10. Enterprise administration expenses 4,418 3,188 4,743 3,541 3,703
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,266 7,645 2,255 608 1,448
12. Other income 5,013 76 134 54
13. Other expenses 174 109 0 1
14. Other profit (12)-(13) 4,838 -33 134 54 -1
15. Total accounting profit before tax (11)+(14) 6,104 7,612 2,388 662 1,447
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) 6,104 7,612 2,388 662 1,447
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 6,104 7,612 2,388 662 1,447
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)