ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
531,180
|
520,629
|
511,537
|
466,191
|
432,670
|
I. Cash and cash equivalents
|
6,150
|
7,708
|
9,649
|
2,239
|
2,416
|
1. Cash
|
6,150
|
7,708
|
9,649
|
2,239
|
2,416
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
400
|
419
|
445
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
400
|
419
|
445
|
III. Short-term receivables
|
325,690
|
318,871
|
305,309
|
310,790
|
292,090
|
1. Short-term receivables of customers
|
305,945
|
280,905
|
231,627
|
223,939
|
202,305
|
2. Prepayments to suppliers
|
21,150
|
23,192
|
22,343
|
20,364
|
20,075
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
2,659
|
2,659
|
2,659
|
2,659
|
2,659
|
6. Other short-term receivables
|
63,119
|
57,568
|
75,061
|
94,086
|
99,202
|
7. Provision for doubtful short-term receivables
|
-67,183
|
-45,453
|
-26,381
|
-30,257
|
-32,151
|
IV. Inventories
|
179,727
|
175,296
|
175,048
|
133,265
|
117,811
|
1. Inventories
|
179,727
|
175,296
|
175,048
|
133,265
|
117,811
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
19,613
|
18,754
|
21,130
|
19,477
|
19,908
|
1. Short-term prepaid expenses
|
10
|
73
|
294
|
220
|
290
|
2. Deductible VAT
|
19,604
|
18,682
|
20,836
|
19,257
|
19,618
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
235,187
|
227,038
|
275,982
|
266,613
|
224,863
|
I. Long-term receivables
|
48
|
48
|
48
|
48
|
48
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
48
|
48
|
48
|
48
|
48
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
189,428
|
182,216
|
231,700
|
222,795
|
214,065
|
1. Tangible fixed assets
|
187,808
|
180,596
|
230,080
|
221,175
|
212,445
|
- Cost
|
333,047
|
333,047
|
389,622
|
379,523
|
379,693
|
- Accumulated depreciation
|
-145,239
|
-152,451
|
-159,541
|
-158,349
|
-167,248
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
1,620
|
1,620
|
1,620
|
1,620
|
1,620
|
- Cost
|
2,176
|
2,176
|
2,176
|
2,176
|
2,176
|
- Accumulated depreciation
|
-556
|
-556
|
-556
|
-556
|
-556
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
781
|
781
|
781
|
781
|
781
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
781
|
781
|
781
|
781
|
781
|
IV. Long-term financial investments
|
37,191
|
36,975
|
36,904
|
36,850
|
4,145
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
37,171
|
36,955
|
36,884
|
36,830
|
39,125
|
3. Other investments in equity instruments
|
20
|
20
|
20
|
20
|
20
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
-35,000
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
7,739
|
7,017
|
6,548
|
6,139
|
5,824
|
1. Long-term prepaid expenses
|
7,466
|
6,754
|
6,295
|
5,896
|
5,591
|
2. Deferred income tax assets
|
273
|
263
|
253
|
243
|
233
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
766,367
|
747,667
|
787,519
|
732,804
|
657,533
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
831,152
|
846,551
|
896,503
|
882,610
|
878,206
|
I. Current liabilities
|
736,863
|
767,265
|
812,823
|
810,030
|
816,626
|
1. Borrowings and short-term financial leased liabilities
|
237,425
|
219,863
|
191,357
|
188,438
|
187,708
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
151,474
|
146,094
|
158,735
|
156,421
|
158,039
|
4. Advances from customers
|
69,745
|
76,008
|
79,947
|
81,570
|
55,509
|
5. Taxes and other payables to the State Budget
|
87,774
|
88,729
|
74,561
|
72,609
|
86,403
|
6. Payables to employees
|
15,478
|
12,862
|
12,708
|
11,802
|
14,455
|
7. Short-term accrued expenses
|
61,974
|
91,994
|
110,621
|
59,857
|
60,291
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
111,019
|
129,780
|
183,005
|
237,480
|
252,376
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
1,974
|
1,934
|
1,890
|
1,851
|
1,845
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
94,288
|
79,286
|
83,680
|
72,580
|
61,580
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
94,263
|
79,261
|
83,655
|
72,555
|
61,555
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
25
|
25
|
25
|
25
|
25
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
-64,785
|
-98,884
|
-108,985
|
-149,806
|
-220,673
|
I. ShareHolder's equity
|
-64,785
|
-98,884
|
-108,985
|
-149,806
|
-220,673
|
1. Owner's investment capital
|
83,536
|
83,536
|
83,536
|
83,536
|
83,536
|
2. Share capital surplus
|
11,927
|
11,927
|
11,927
|
11,927
|
11,927
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
42,341
|
42,341
|
42,341
|
42,341
|
42,341
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
-206,328
|
-237,992
|
-247,891
|
-287,997
|
-358,926
|
- After tax undistributed profit accumulated to the end of prior period
|
-174,376
|
-206,328
|
-237,992
|
-247,891
|
-287,331
|
- Profit after tax undistributed this period
|
-31,951
|
-31,664
|
-9,900
|
-40,106
|
-71,595
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
3,739
|
1,304
|
1,103
|
388
|
449
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
766,367
|
747,667
|
787,519
|
732,804
|
657,533
|