Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 368,575 369,970 325,068 380,351 400,779
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 368,575 369,970 325,068 380,351 400,779
4. Cost of goods sold 284,721 288,767 247,276 287,395 302,785
5. Gross profit (3)-(4) 83,854 81,203 77,792 92,957 97,994
6. Revenue of financial operations 619 3,866 3,986 5,107 4,501
7. Financial expense 784 1,076 747 818 1,201
-In which: Loan interest expenses 277 32 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 1,656 1,574 1,366 1,444 1,578
10. Enterprise administration expenses 34,926 36,122 34,353 38,899 40,157
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 47,107 46,298 45,312 56,902 59,559
12. Other income 1,182 624 9 1,128 0
13. Other expenses 1,551 1,446 1,112 2,053 2,627
14. Other profit (12)-(13) -369 -821 -1,103 -925 -2,627
15. Total accounting profit before tax (11)+(14) 46,738 45,477 44,209 55,977 56,932
16. Costs of current corporate income tax 9,068 9,695 9,700 11,910 12,279
17. Costs of deferred corporate income tax 247 103 -278 101 -20
18. Costs of corporate income tax (16)+(17) 9,316 9,798 9,422 12,011 12,259
19. Profit after corporate income tax (15)-(18) 37,422 35,678 34,787 43,966 44,673
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 37,422 35,678 34,787 43,966 44,673
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)