Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 282,645 331,948 347,050 327,050 430,038
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 282,645 331,948 347,050 327,050 430,038
4. Cost of goods sold 244,668 284,574 290,389 275,981 362,832
5. Gross profit (3)-(4) 37,978 47,373 56,661 51,068 67,205
6. Revenue of financial operations 9 10 11 11 12
7. Financial expense 2,304 2,236 3,167 1,910 1,856
-In which: Loan interest expenses 2,304 2,236 3,167 1,910 55,095
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 0 0 0 0
10. Enterprise administration expenses 32,623 38,694 46,367 44,173
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,059 6,453 7,137 4,996 10,266
12. Other income 1,319 676 47 1,033
13. Other expenses 725 282 6 1,349 736
14. Other profit (12)-(13) 594 394 40 -316 -736
15. Total accounting profit before tax (11)+(14) 3,653 6,847 7,178 4,680 9,530
16. Costs of current corporate income tax 968 1,466 1,491 1,608 2,224
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 968 1,466 1,491 1,608 2,224
19. Profit after corporate income tax (15)-(18) 2,685 5,381 5,686 3,073 7,306
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,685 5,381 5,686 3,073 7,306
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)