Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 25,063 22,534 26,243 25,528 23,500
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 25,063 22,534 26,243 25,528 23,500
4. Cost of goods sold 16,158 15,033 16,738 18,345 15,773
5. Gross profit (3)-(4) 8,905 7,501 9,505 7,182 7,727
6. Revenue of financial operations 9,467 9,315 9,484 9,818 9,853
7. Financial expense 0 0 2
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 24 24 24 24 24
10. Enterprise administration expenses 6,486 3,783 4,876 2,017 7,550
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 11,862 13,009 14,089 14,959 10,004
12. Other income 496 153 1,106 247 70
13. Other expenses 14 2 0 26
14. Other profit (12)-(13) 482 151 1,106 247 44
15. Total accounting profit before tax (11)+(14) 12,343 13,161 15,195 15,206 10,048
16. Costs of current corporate income tax 2,503 2,669 3,074 3,077 2,164
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,503 2,669 3,074 3,077 2,164
19. Profit after corporate income tax (15)-(18) 9,840 10,492 12,121 12,129 7,884
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 9,840 10,492 12,121 12,129 7,884
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)