Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 21,354 24,383 22,847 25,063 22,534
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 21,354 24,383 22,847 25,063 22,534
4. Cost of goods sold 14,681 6,546 15,654 16,158 15,033
5. Gross profit (3)-(4) 6,674 17,837 7,194 8,905 7,501
6. Revenue of financial operations 10,997 14,798 4,105 9,467 9,315
7. Financial expense 0 0
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 24 24 24 24 24
10. Enterprise administration expenses 4,412 5,744 3,808 6,486 3,783
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 13,235 26,866 7,467 11,862 13,009
12. Other income 152 20 153 496 153
13. Other expenses 0 30 100 14 2
14. Other profit (12)-(13) 152 -10 53 482 151
15. Total accounting profit before tax (11)+(14) 13,387 26,856 7,519 12,343 13,161
16. Costs of current corporate income tax 2,694 5,450 1,531 2,503 2,669
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,694 5,450 1,531 2,503 2,669
19. Profit after corporate income tax (15)-(18) 10,693 21,407 5,989 9,840 10,492
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 10,693 21,407 5,989 9,840 10,492
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)