Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 22,847 25,063 22,534 26,243 25,528
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 22,847 25,063 22,534 26,243 25,528
4. Cost of goods sold 15,654 16,158 15,033 16,738 18,345
5. Gross profit (3)-(4) 7,194 8,905 7,501 9,505 7,182
6. Revenue of financial operations 4,105 9,467 9,315 9,484 9,818
7. Financial expense 0 0
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 24 24 24 24 24
10. Enterprise administration expenses 3,808 6,486 3,783 4,876 2,017
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,467 11,862 13,009 14,089 14,959
12. Other income 153 496 153 1,106 247
13. Other expenses 100 14 2 0
14. Other profit (12)-(13) 53 482 151 1,106 247
15. Total accounting profit before tax (11)+(14) 7,519 12,343 13,161 15,195 15,206
16. Costs of current corporate income tax 1,531 2,503 2,669 3,074 3,077
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,531 2,503 2,669 3,074 3,077
19. Profit after corporate income tax (15)-(18) 5,989 9,840 10,492 12,121 12,129
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 5,989 9,840 10,492 12,121 12,129
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)