Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 22,534 26,243 25,528 23,500 24,704
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 22,534 26,243 25,528 23,500 24,704
4. Cost of goods sold 15,033 16,738 18,345 15,773 16,787
5. Gross profit (3)-(4) 7,501 9,505 7,182 7,727 7,917
6. Revenue of financial operations 9,315 9,484 9,818 9,853 10,400
7. Financial expense 0 0 2
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 24 24 24 24 24
10. Enterprise administration expenses 3,783 4,876 2,017 7,550 3,919
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 13,009 14,089 14,959 10,004 14,373
12. Other income 153 1,106 247 70 97
13. Other expenses 2 0 26 366
14. Other profit (12)-(13) 151 1,106 247 44 -269
15. Total accounting profit before tax (11)+(14) 13,161 15,195 15,206 10,048 14,105
16. Costs of current corporate income tax 2,669 3,074 3,077 2,164 2,893
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,669 3,074 3,077 2,164 2,893
19. Profit after corporate income tax (15)-(18) 10,492 12,121 12,129 7,884 11,212
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 10,492 12,121 12,129 7,884 11,212
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)