|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,175,036
|
923,981
|
571,175
|
803,685
|
306,965
|
|
I. Cash and cash equivalents
|
142,180
|
33,605
|
8,141
|
16,662
|
26,113
|
|
1. Cash
|
142,180
|
32,505
|
7,241
|
16,662
|
26,113
|
|
2. Cash equivalents
|
0
|
1,100
|
900
|
0
|
0
|
|
II. Short-term financial investments
|
588,736
|
253,729
|
291,865
|
442,778
|
43,800
|
|
1. Trading securities
|
620,010
|
258,896
|
219,287
|
450,174
|
44,224
|
|
2. Provision for diminution in value of trading securities
|
-31,274
|
-5,167
|
-5,446
|
-7,396
|
-425
|
|
3. Investments holding until maturity
|
0
|
0
|
78,023
|
0
|
0
|
|
III. Short-term receivables
|
430,999
|
626,008
|
267,073
|
340,281
|
234,725
|
|
1. Short-term receivables of customers
|
5,152
|
5,280
|
7,581
|
69,474
|
5,625
|
|
2. Prepayments to suppliers
|
17,990
|
17,518
|
17,800
|
17,564
|
17,518
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
325,000
|
448,500
|
180,400
|
221,300
|
91,500
|
|
6. Other short-term receivables
|
85,515
|
157,367
|
63,950
|
32,002
|
120,320
|
|
7. Provision for doubtful short-term receivables
|
-2,657
|
-2,657
|
-2,657
|
-59
|
-237
|
|
IV. Inventories
|
358
|
0
|
236
|
0
|
0
|
|
1. Inventories
|
358
|
0
|
236
|
0
|
0
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
12,762
|
10,639
|
3,860
|
3,964
|
2,327
|
|
1. Short-term prepaid expenses
|
216
|
226
|
186
|
174
|
2
|
|
2. Deductible VAT
|
11,762
|
8,706
|
2,521
|
2,651
|
1,043
|
|
3. Taxes and the State Receivables
|
783
|
1,707
|
1,153
|
1,140
|
1,283
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
299,678
|
232,241
|
149,506
|
138,462
|
461,818
|
|
I. Long-term receivables
|
33,126
|
3,369
|
3,328
|
3,328
|
33,732
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
33,126
|
3,369
|
3,328
|
3,328
|
33,732
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
10,279
|
7,485
|
5,231
|
13,875
|
2,970
|
|
1. Tangible fixed assets
|
10,279
|
7,485
|
5,231
|
13,875
|
2,970
|
|
- Cost
|
25,695
|
25,859
|
21,654
|
30,808
|
4,523
|
|
- Accumulated depreciation
|
-15,416
|
-18,374
|
-16,423
|
-16,933
|
-1,553
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
III. Real Estate Investments
|
0
|
109,844
|
60,299
|
60,299
|
137,493
|
|
- Cost
|
0
|
110,738
|
60,299
|
60,299
|
137,493
|
|
- Accumulated depreciation
|
0
|
-894
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
194,506
|
41,000
|
0
|
360
|
360
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
194,506
|
41,000
|
0
|
360
|
360
|
|
IV. Long-term financial investments
|
61,768
|
70,543
|
80,600
|
60,600
|
287,264
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
818
|
600
|
600
|
600
|
277,264
|
|
3. Other investments in equity instruments
|
60,950
|
80,950
|
80,000
|
60,000
|
10,000
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
-11,007
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
0
|
0
|
48
|
0
|
0
|
|
1. Long-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
|
2. Deferred income tax assets
|
0
|
0
|
48
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
1,474,714
|
1,156,222
|
720,681
|
942,147
|
768,783
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
905,745
|
638,749
|
178,314
|
387,964
|
108,814
|
|
I. Current liabilities
|
272,749
|
260,010
|
25,593
|
235,353
|
106,671
|
|
1. Borrowings and short-term financial leased liabilities
|
53,335
|
210,562
|
0
|
212,013
|
31,615
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
12,769
|
13,787
|
9,495
|
5,325
|
4,140
|
|
4. Advances from customers
|
53
|
53
|
53
|
53
|
0
|
|
5. Taxes and other payables to the State Budget
|
11,660
|
1,309
|
1,030
|
2,445
|
52,523
|
|
6. Payables to employees
|
1,730
|
1,806
|
1,940
|
2,354
|
902
|
|
7. Short-term accrued expenses
|
26,807
|
26,943
|
7,736
|
7,931
|
171
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
163,731
|
3,299
|
3,267
|
3,289
|
15,644
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
2,665
|
2,252
|
2,073
|
1,944
|
1,675
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
632,996
|
378,739
|
152,721
|
152,612
|
2,144
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
118
|
118
|
108
|
108
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
629,182
|
375,270
|
149,479
|
149,479
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
3,696
|
3,350
|
3,133
|
3,024
|
2,144
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
568,969
|
517,473
|
542,367
|
554,183
|
659,969
|
|
I. ShareHolder's equity
|
568,969
|
517,473
|
542,367
|
554,183
|
659,969
|
|
1. Owner's investment capital
|
414,070
|
414,070
|
414,070
|
434,763
|
434,763
|
|
2. Share capital surplus
|
28,615
|
28,615
|
28,615
|
28,615
|
28,615
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
-1
|
0
|
0
|
0
|
|
5. Treasury shares
|
-1
|
0
|
-1
|
-1
|
-1
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
9,344
|
9,344
|
9,344
|
9,344
|
8,712
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
113,215
|
61,923
|
86,748
|
77,823
|
180,871
|
|
- After tax undistributed profit accumulated to the end of prior period
|
64,839
|
92,512
|
61,142
|
66,055
|
77,823
|
|
- Profit after tax undistributed this period
|
48,377
|
-30,589
|
25,606
|
11,769
|
103,048
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
3,727
|
3,523
|
3,591
|
3,639
|
7,009
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
1,474,714
|
1,156,222
|
720,681
|
942,147
|
768,783
|