Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 129,909 143,974 157,408 181,176 187,300
2. Deductions of revenue 176 30 8 0 11
3. Net revenues (1)-(2) 129,733 143,944 157,400 181,176 187,289
4. Cost of goods sold 109,882 121,389 133,258 149,121 148,392
5. Gross profit (3)-(4) 19,851 22,555 24,142 32,055 38,897
6. Revenue of financial operations 508 507 1,724 7,311 1,968
7. Financial expense 109 13 0
-In which: Loan interest expenses 109 13 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 5
10. Enterprise administration expenses 9,145 10,296 11,084 11,675 13,599
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 11,104 12,766 14,768 27,687 27,266
12. Other income 13 35 186 5,890 164
13. Other expenses 78 81 302 1,052 74
14. Other profit (12)-(13) -65 -46 -116 4,838 90
15. Total accounting profit before tax (11)+(14) 11,039 12,720 14,652 32,525 27,356
16. Costs of current corporate income tax 1,552 1,741 2,044 3,831 3,612
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,552 1,741 2,044 3,831 3,612
19. Profit after corporate income tax (15)-(18) 9,488 10,979 12,608 28,695 23,744
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 9,488 10,979 12,608 28,695 23,744
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)