Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 17,038,062 19,820,650 4,821,897 7,036,589 7,820,568
2. Deductions of revenue 919,057 942,100 37,326 52,146 170,852
3. Net revenues (1)-(2) 16,119,005 18,878,550 4,784,571 6,984,443 7,649,716
4. Cost of goods sold 13,394,379 16,578,066 4,440,345 5,931,830 5,687,976
5. Gross profit (3)-(4) 2,724,627 2,300,484 344,226 1,052,612 1,961,740
6. Revenue of financial operations 109,387 1,520,639 633,207 224,267 245,758
7. Financial expense 508,025 570,304 409,620 526,579 401,801
-In which: Loan interest expenses 423,755 489,508 396,081 507,803 376,451
8. Profit or loss from joint ventures, associated companies 10,015 407 0 1,772 0
9. Cost of sales 932,549 871,054 438,807 969,781 1,427,730
10. Enterprise administration expenses 719,109 748,489 361,371 307,001 366,242
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 684,346 1,631,683 -232,365 -524,709 11,724
12. Other income 18,751 94,399 7,262 10,216 18,674
13. Other expenses 22,754 19,732 10,940 27,261 7,692
14. Other profit (12)-(13) -4,003 74,666 -3,677 -17,045 10,982
15. Total accounting profit before tax (11)+(14) 680,343 1,706,349 -236,042 -541,754 22,706
16. Costs of current corporate income tax 215,666 172,158 -964 10,601 14,155
17. Costs of deferred corporate income tax -27,525 272,796 -1,319 -12,502 -16,796
18. Costs of corporate income tax (16)+(17) 188,141 444,954 -2,283 -1,900 -2,641
19. Profit after corporate income tax (15)-(18) 492,202 1,261,395 -233,759 -539,854 25,346
20. Interest after tax of shareholders who not control 228,861 -78,044 -88,508 -154,348 -1,694
21. Profit after tax of parent company shareholders (19)-(20) 263,341 1,339,439 -145,251 -385,507 27,040
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)