Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 74,973 77,387 79,688 83,506 94,609
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 74,973 77,387 79,688 83,506 94,609
4. Cost of goods sold 60,398 62,557 63,999 67,856 74,728
5. Gross profit (3)-(4) 14,575 14,830 15,688 15,650 19,881
6. Revenue of financial operations 1,144 1,073 1,781 764 915
7. Financial expense 0 0 7
-In which: Loan interest expenses 0 6
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 1,816 1,672 1,696 1,699 1,920
10. Enterprise administration expenses 11,500 11,527 12,492 11,006 14,742
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,403 2,703 3,281 3,709 4,127
12. Other income 344 245 45 11 14
13. Other expenses 2 9 19 56 57
14. Other profit (12)-(13) 343 236 26 -45 -43
15. Total accounting profit before tax (11)+(14) 2,746 2,940 3,307 3,664 4,084
16. Costs of current corporate income tax 585 590 956 748 874
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 585 590 956 748 874
19. Profit after corporate income tax (15)-(18) 2,161 2,350 2,351 2,916 3,211
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,161 2,350 2,351 2,916
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0