Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 132,701 138,123 156,501 184,877 196,217
2. Deductions of revenue 19 108
3. Net revenues (1)-(2) 132,682 138,014 156,501 184,877 196,217
4. Cost of goods sold 111,943 115,629 132,675 159,946 168,319
5. Gross profit (3)-(4) 20,738 22,385 23,826 24,931 27,898
6. Revenue of financial operations 495 699 937 2,272 1,262
7. Financial expense 7 60
-In which: Loan interest expenses 7 60
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1 63 65 26 254
10. Enterprise administration expenses 12,956 14,704 15,779 16,775 18,006
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,270 8,257 8,919 10,402 10,899
12. Other income 22 17 12 307 42
13. Other expenses 114 21 85 394 167
14. Other profit (12)-(13) -92 -4 -72 -88 -124
15. Total accounting profit before tax (11)+(14) 8,178 8,253 8,847 10,314 10,775
16. Costs of current corporate income tax 1,168 1,661 1,817 2,177 2,233
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,168 1,661 1,817 2,177 2,233
19. Profit after corporate income tax (15)-(18) 7,010 6,593 7,030 8,137 8,542
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 7,010 6,593 7,030 8,137 8,542
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)