Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 138,123 156,501 184,877 196,217 215,478
2. Deductions of revenue 108
3. Net revenues (1)-(2) 138,014 156,501 184,877 196,217 215,478
4. Cost of goods sold 115,629 132,675 159,946 168,319 184,682
5. Gross profit (3)-(4) 22,385 23,826 24,931 27,898 30,795
6. Revenue of financial operations 699 937 2,272 1,262 1,169
7. Financial expense 60
-In which: Loan interest expenses 60
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 63 65 26 254 399
10. Enterprise administration expenses 14,704 15,779 16,775 18,006 19,517
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,257 8,919 10,402 10,899 12,047
12. Other income 17 12 307 42 33
13. Other expenses 21 85 394 167 114
14. Other profit (12)-(13) -4 -72 -88 -124 -81
15. Total accounting profit before tax (11)+(14) 8,253 8,847 10,314 10,775 11,966
16. Costs of current corporate income tax 1,661 1,817 2,177 2,233 2,447
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,661 1,817 2,177 2,233 2,447
19. Profit after corporate income tax (15)-(18) 6,593 7,030 8,137 8,542 9,520
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 6,593 7,030 8,137 8,542 9,520
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0