ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
122,448
|
174,040
|
211,563
|
302,562
|
377,734
|
I. Cash and cash equivalents
|
20,495
|
14,944
|
21,883
|
10,720
|
58,978
|
1. Cash
|
20,495
|
12,744
|
21,883
|
10,720
|
20,978
|
2. Cash equivalents
|
0
|
2,200
|
0
|
0
|
38,000
|
II. Short-term financial investments
|
34,000
|
15,300
|
815
|
9,331
|
3,356
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
34,000
|
15,300
|
815
|
9,331
|
3,356
|
III. Short-term receivables
|
57,924
|
128,725
|
124,781
|
178,574
|
160,136
|
1. Short-term receivables of customers
|
46,444
|
95,900
|
100,940
|
151,282
|
117,969
|
2. Prepayments to suppliers
|
922
|
7,404
|
8,676
|
8,429
|
14,073
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
16,570
|
0
|
5,200
|
5,200
|
6. Other short-term receivables
|
10,707
|
9,001
|
22,801
|
21,544
|
37,293
|
7. Provision for doubtful short-term receivables
|
-150
|
-150
|
-7,636
|
-7,880
|
-14,400
|
IV. Inventories
|
9,571
|
11,483
|
58,214
|
94,706
|
142,995
|
1. Inventories
|
9,571
|
11,509
|
58,214
|
94,706
|
142,995
|
2. Provision for decline in value of inventories
|
0
|
-26
|
0
|
0
|
0
|
V. Other current assets
|
458
|
3,588
|
5,870
|
9,231
|
12,269
|
1. Short-term prepaid expenses
|
458
|
2,629
|
1,895
|
4,069
|
2,561
|
2. Deductible VAT
|
0
|
0
|
3,975
|
5,162
|
9,708
|
3. Taxes and the State Receivables
|
0
|
958
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
49,074
|
100,093
|
125,532
|
156,928
|
149,542
|
I. Long-term receivables
|
0
|
0
|
2,655
|
2,601
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
42
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
2,613
|
2,601
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
48,164
|
73,314
|
96,625
|
132,173
|
117,667
|
1. Tangible fixed assets
|
48,164
|
73,314
|
96,625
|
132,173
|
117,667
|
- Cost
|
107,078
|
156,766
|
183,322
|
233,231
|
236,090
|
- Accumulated depreciation
|
-58,914
|
-83,452
|
-86,698
|
-101,057
|
-118,423
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
85
|
2,885
|
3,462
|
5,470
|
18,882
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
85
|
2,885
|
3,462
|
5,470
|
18,882
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
825
|
6,505
|
7,332
|
3,158
|
1,400
|
1. Long-term prepaid expenses
|
825
|
6,414
|
7,242
|
3,158
|
1,400
|
2. Deferred income tax assets
|
0
|
91
|
91
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
17,389
|
15,457
|
13,525
|
11,593
|
TOTAL ASSETS
|
171,522
|
274,132
|
337,095
|
459,490
|
527,275
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
33,613
|
90,123
|
138,112
|
223,781
|
258,375
|
I. Current liabilities
|
17,435
|
67,040
|
118,817
|
138,611
|
207,228
|
1. Borrowings and short-term financial leased liabilities
|
2,180
|
14,250
|
26,474
|
30,910
|
111,245
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
1,785
|
21,046
|
66,566
|
57,596
|
30,738
|
4. Advances from customers
|
4,688
|
2
|
28
|
0
|
14
|
5. Taxes and other payables to the State Budget
|
4,499
|
4,739
|
4,553
|
19,440
|
24,008
|
6. Payables to employees
|
3,822
|
13,326
|
16,808
|
22,521
|
23,593
|
7. Short-term accrued expenses
|
76
|
11,357
|
1,976
|
2,474
|
8,705
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
150
|
0
|
0
|
0
|
11. Other short-term payables
|
47
|
206
|
1,366
|
3,018
|
6,881
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
339
|
1,963
|
1,044
|
2,652
|
2,042
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
16,178
|
23,084
|
19,295
|
85,169
|
51,147
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
105
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
16,178
|
20,844
|
17,694
|
84,458
|
50,847
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
2,135
|
1,601
|
712
|
301
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
137,909
|
184,009
|
198,983
|
235,709
|
268,900
|
I. ShareHolder's equity
|
107,192
|
153,292
|
168,265
|
204,992
|
238,183
|
1. Owner's investment capital
|
30,604
|
47,099
|
51,336
|
58,009
|
70,189
|
2. Share capital surplus
|
0
|
20,000
|
20,000
|
20,000
|
20,000
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
24,783
|
24,783
|
24,783
|
45,033
|
45,033
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
30,477
|
39,008
|
44,228
|
31,351
|
51,753
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
21,328
|
20,516
|
25,897
|
43,190
|
43,712
|
- After tax undistributed profit accumulated to the end of prior period
|
75
|
2,036
|
8,448
|
8,323
|
5,448
|
- Profit after tax undistributed this period
|
21,253
|
18,480
|
17,450
|
34,867
|
38,264
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
1,886
|
2,020
|
7,408
|
7,496
|
II. Funding resources and other funds
|
30,718
|
30,718
|
30,718
|
30,718
|
30,718
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
30,718
|
30,718
|
30,718
|
30,718
|
30,718
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
171,522
|
274,132
|
337,095
|
459,490
|
527,275
|