ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
2,001,243
|
2,489,368
|
2,341,794
|
2,552,594
|
3,249,616
|
I. Cash and cash equivalents
|
136,083
|
378,601
|
424,038
|
455,324
|
886,350
|
1. Cash
|
132,083
|
153,686
|
404,038
|
134,298
|
210,360
|
2. Cash equivalents
|
4,000
|
224,915
|
20,000
|
321,025
|
675,990
|
II. Short-term financial investments
|
837,223
|
468,000
|
955,600
|
970,785
|
653,103
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
837,223
|
468,000
|
955,600
|
970,785
|
653,103
|
III. Short-term receivables
|
395,670
|
664,276
|
340,632
|
598,360
|
991,662
|
1. Short-term receivables of customers
|
547,549
|
623,228
|
346,113
|
589,040
|
975,784
|
2. Prepayments to suppliers
|
25,135
|
74,529
|
27,333
|
40,711
|
44,784
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
4,704
|
5,686
|
6,352
|
7,984
|
12,978
|
7. Provision for doubtful short-term receivables
|
-181,718
|
-39,166
|
-39,166
|
-39,376
|
-41,883
|
IV. Inventories
|
614,973
|
938,431
|
603,115
|
506,531
|
645,400
|
1. Inventories
|
655,828
|
951,754
|
612,983
|
517,855
|
653,751
|
2. Provision for decline in value of inventories
|
-40,855
|
-13,322
|
-9,868
|
-11,323
|
-8,351
|
V. Other current assets
|
17,294
|
40,059
|
18,409
|
21,595
|
73,100
|
1. Short-term prepaid expenses
|
5,394
|
7,575
|
7,827
|
6,909
|
5,739
|
2. Deductible VAT
|
10,484
|
31,721
|
9,461
|
7,696
|
61,620
|
3. Taxes and the State Receivables
|
1,416
|
763
|
1,120
|
6,990
|
5,741
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
626,513
|
713,269
|
952,402
|
900,495
|
1,273,573
|
I. Long-term receivables
|
21,375
|
21,375
|
21,375
|
21,375
|
40,000
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
21,375
|
21,375
|
21,375
|
21,375
|
40,000
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
554,584
|
499,857
|
841,751
|
773,819
|
699,598
|
1. Tangible fixed assets
|
541,603
|
490,566
|
831,281
|
763,077
|
691,129
|
- Cost
|
1,501,429
|
1,573,683
|
2,033,113
|
2,094,895
|
2,144,158
|
- Accumulated depreciation
|
-959,826
|
-1,083,118
|
-1,201,832
|
-1,331,819
|
-1,453,029
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
12,982
|
9,291
|
10,470
|
10,743
|
8,469
|
- Cost
|
30,500
|
35,173
|
41,662
|
46,683
|
50,159
|
- Accumulated depreciation
|
-17,518
|
-25,882
|
-31,193
|
-35,940
|
-41,690
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
14,286
|
159,091
|
21,705
|
59,468
|
473,271
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
14,286
|
159,091
|
21,705
|
59,468
|
473,271
|
IV. Long-term financial investments
|
83,000
|
0
|
0
|
0
|
34,460
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
34,460
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
83,000
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
36,268
|
32,945
|
67,572
|
45,832
|
26,243
|
1. Long-term prepaid expenses
|
36,268
|
32,945
|
67,572
|
45,832
|
26,243
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
2,627,755
|
3,202,637
|
3,294,196
|
3,453,089
|
4,523,189
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
1,185,555
|
1,707,236
|
1,575,145
|
1,643,334
|
2,467,656
|
I. Current liabilities
|
1,185,555
|
1,528,822
|
1,269,232
|
1,335,421
|
1,860,133
|
1. Borrowings and short-term financial leased liabilities
|
497,137
|
552,060
|
376,478
|
526,786
|
812,672
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
144,069
|
220,322
|
239,987
|
123,235
|
192,534
|
4. Advances from customers
|
18,509
|
20,116
|
15,006
|
13,766
|
14,847
|
5. Taxes and other payables to the State Budget
|
11,349
|
33,766
|
36,548
|
48,669
|
93,644
|
6. Payables to employees
|
389,563
|
460,749
|
493,243
|
500,231
|
573,594
|
7. Short-term accrued expenses
|
61,987
|
160,711
|
35,717
|
56,980
|
102,686
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
7,697
|
11,822
|
6,433
|
4,927
|
6,138
|
12. Provision for short term payables
|
19,925
|
20,000
|
30,047
|
15,000
|
19,542
|
13. Bonus and welfare fund
|
35,319
|
49,276
|
35,774
|
45,827
|
44,475
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
178,413
|
305,913
|
307,913
|
607,523
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
178,413
|
305,913
|
307,913
|
607,523
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
1,442,200
|
1,495,401
|
1,719,051
|
1,809,755
|
2,055,533
|
I. ShareHolder's equity
|
1,442,085
|
1,495,401
|
1,719,051
|
1,809,755
|
2,055,533
|
1. Owner's investment capital
|
500,094
|
500,094
|
750,141
|
750,141
|
750,141
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
7,650
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
183,793
|
183,793
|
183,793
|
185,836
|
185,836
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
1,972
|
1,972
|
1,972
|
0
|
0
|
11. After tax undistributed profit
|
682,689
|
736,020
|
673,328
|
710,416
|
852,427
|
- After tax undistributed profit accumulated to the end of prior period
|
450,882
|
518,682
|
298,602
|
653,401
|
702,454
|
- Profit after tax undistributed this period
|
231,807
|
217,339
|
374,725
|
57,014
|
149,973
|
12. Investment capital resource for basic construction
|
71
|
71
|
71
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
73,466
|
73,451
|
109,746
|
163,362
|
259,479
|
II. Funding resources and other funds
|
115
|
0
|
0
|
0
|
0
|
1. Funding resources
|
115
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
2,627,755
|
3,202,637
|
3,294,196
|
3,453,089
|
4,523,189
|