Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 93,447 82,736 83,055 83,066 98,784
2. Deductions of revenue 0 0 459 0
3. Net revenues (1)-(2) 93,447 82,736 82,596 83,066 98,784
4. Cost of goods sold 85,657 74,942 72,999 88,541 87,509
5. Gross profit (3)-(4) 7,790 7,795 9,597 -5,474 11,275
6. Revenue of financial operations 99 147 12 171 135
7. Financial expense 0 0 0 0
-In which: Loan interest expenses 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 0 0 0 0
10. Enterprise administration expenses 6,855 7,105 8,764 9,902 10,543
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,035 836 845 -15,206 867
12. Other income 4,062 0 46 140 226
13. Other expenses 2,449 13 70 1 292
14. Other profit (12)-(13) 1,612 -13 -24 139 -66
15. Total accounting profit before tax (11)+(14) 2,647 824 821 -15,067 802
16. Costs of current corporate income tax 383 167 178 0 280
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 383 167 178 0 280
19. Profit after corporate income tax (15)-(18) 2,265 656 643 -15,067 522
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,265 656 643 -15,067 522
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)