Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 18,169 9,499 20,136 20,210 20,993
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 18,169 9,499 20,136 20,210 20,993
4. Cost of goods sold 15,692 10,137 16,506 18,111 16,949
5. Gross profit (3)-(4) 2,478 -638 3,630 2,099 4,044
6. Revenue of financial operations 335 256 135 256 165
7. Financial expense 0 0 0
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 1,147 760 1,037 1,063 882
10. Enterprise administration expenses 3,068 2,156 3,393 3,751 3,562
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,403 -3,298 -666 -2,459 -235
12. Other income 54 0 839 0
13. Other expenses 69 30 4 1 1
14. Other profit (12)-(13) -15 -30 835 -1 -1
15. Total accounting profit before tax (11)+(14) -1,418 -3,328 169 -2,460 -235
16. Costs of current corporate income tax 0 0 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) -1,418 -3,328 169 -2,460 -235
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -1,418 -3,328 169 -2,460 -235
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)