ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
12,145
|
24,701
|
90,576
|
168,171
|
183,133
|
I. Cash and cash equivalents
|
454
|
414
|
1,868
|
5,544
|
33,587
|
1. Cash
|
454
|
414
|
1,868
|
5,544
|
13,439
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
20,148
|
II. Short-term financial investments
|
0
|
0
|
0
|
1,200
|
32,094
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
1,200
|
32,094
|
III. Short-term receivables
|
8,535
|
19,407
|
80,703
|
153,499
|
101,413
|
1. Short-term receivables of customers
|
6,400
|
21,223
|
82,545
|
147,715
|
103,067
|
2. Prepayments to suppliers
|
273
|
23
|
454
|
7,775
|
579
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
4,191
|
1,529
|
1,569
|
1,874
|
1,632
|
7. Provision for doubtful short-term receivables
|
-2,329
|
-3,369
|
-3,865
|
-3,865
|
-3,865
|
IV. Inventories
|
2,834
|
4,730
|
7,837
|
4,680
|
12,312
|
1. Inventories
|
2,834
|
4,730
|
7,837
|
4,680
|
12,312
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
322
|
151
|
169
|
3,249
|
3,726
|
1. Short-term prepaid expenses
|
322
|
151
|
169
|
181
|
1,044
|
2. Deductible VAT
|
0
|
0
|
0
|
3,068
|
2,682
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
54,882
|
47,610
|
31,535
|
122,981
|
81,804
|
I. Long-term receivables
|
27
|
27
|
27
|
51,737
|
12
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
27
|
27
|
27
|
51,737
|
12
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
18,391
|
15,706
|
6,354
|
50,066
|
63,531
|
1. Tangible fixed assets
|
18,381
|
15,706
|
6,057
|
49,873
|
63,444
|
- Cost
|
68,284
|
68,959
|
35,240
|
78,267
|
91,494
|
- Accumulated depreciation
|
-49,902
|
-53,252
|
-29,183
|
-28,394
|
-28,050
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
9
|
0
|
297
|
192
|
87
|
- Cost
|
257
|
257
|
572
|
572
|
572
|
- Accumulated depreciation
|
-248
|
-257
|
-275
|
-379
|
-484
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
36,464
|
31,876
|
25,155
|
21,178
|
18,260
|
1. Long-term prepaid expenses
|
36,464
|
31,876
|
25,155
|
21,178
|
18,260
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
67,027
|
72,310
|
122,111
|
291,152
|
264,936
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
31,623
|
35,789
|
54,386
|
222,052
|
137,124
|
I. Current liabilities
|
20,115
|
25,941
|
45,627
|
145,991
|
126,873
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
18,564
|
23,441
|
31,940
|
141,055
|
121,551
|
4. Advances from customers
|
32
|
3
|
8
|
182
|
82
|
5. Taxes and other payables to the State Budget
|
283
|
152
|
12,755
|
508
|
2,430
|
6. Payables to employees
|
352
|
388
|
230
|
356
|
845
|
7. Short-term accrued expenses
|
806
|
1,883
|
1
|
12
|
60
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
78
|
73
|
693
|
3,879
|
1,906
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
0
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
11,508
|
9,848
|
8,759
|
76,060
|
10,251
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
11,508
|
9,848
|
8,759
|
58,702
|
2,351
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
17,358
|
7,900
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
35,403
|
36,522
|
67,725
|
69,101
|
127,812
|
I. ShareHolder's equity
|
35,403
|
36,522
|
67,725
|
69,101
|
127,812
|
1. Owner's investment capital
|
63,000
|
63,000
|
63,000
|
63,000
|
104,500
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
8,131
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
672
|
672
|
672
|
672
|
672
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
531
|
531
|
531
|
531
|
531
|
11. After tax undistributed profit
|
-28,799
|
-27,681
|
3,523
|
4,898
|
13,979
|
- After tax undistributed profit accumulated to the end of prior period
|
-25,251
|
-28,799
|
-27,681
|
3,523
|
4,898
|
- Profit after tax undistributed this period
|
-3,548
|
1,119
|
31,203
|
1,376
|
9,080
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
67,027
|
72,310
|
122,111
|
291,152
|
264,936
|