Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 10,089 22,554 26,905 24,645 25,944
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 10,089 22,554 26,905 24,645 25,944
4. Cost of goods sold 9,290 20,936 25,535 22,789 24,001
5. Gross profit (3)-(4) 799 1,618 1,370 1,857 1,943
6. Revenue of financial operations 2,454 1,637 1,785 2,526 2,251
7. Financial expense 0 0 63 55
-In which: Loan interest expenses 0 63 55
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 2,956 3,070 2,850 3,416 3,272
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 297 185 305 904 867
12. Other income 0 0 200 175
13. Other expenses 5 18 3 59 9
14. Other profit (12)-(13) -5 -18 -3 142 166
15. Total accounting profit before tax (11)+(14) 292 167 302 1,045 1,034
16. Costs of current corporate income tax 0 11 61 211 217
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 11 61 211 217
19. Profit after corporate income tax (15)-(18) 292 156 241 835 816
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 292 156 241 835 816
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)