Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 22,554 26,905 24,645 25,944 23,071
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 22,554 26,905 24,645 25,944 23,071
4. Cost of goods sold 20,936 25,535 22,789 24,001 19,809
5. Gross profit (3)-(4) 1,618 1,370 1,857 1,943 3,262
6. Revenue of financial operations 1,637 1,785 2,526 2,251 2,092
7. Financial expense 0 63 55 58
-In which: Loan interest expenses 63 55 58
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 3,070 2,850 3,416 3,272 3,956
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 185 305 904 867 1,340
12. Other income 0 200 175
13. Other expenses 18 3 59 9 3
14. Other profit (12)-(13) -18 -3 142 166 -3
15. Total accounting profit before tax (11)+(14) 167 302 1,045 1,034 1,337
16. Costs of current corporate income tax 11 61 211 217 304
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 11 61 211 217 304
19. Profit after corporate income tax (15)-(18) 156 241 835 816 1,033
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 156 241 835 816 1,033
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)