Công ty cổ phần chứng khoán BIDV

Unit: 1.000.000đ
  Q4 2016 Q1 2017 Q2 2017 Q3 2017 Q4 2017
I. Cashflow from operating activities
1. Net profit before tax -77,104 -884 -859 -160,800 -863
2. Adjustments 75,656 311 -315 160,236 335
- Depreciation and amortisation 311 311 -299 295 295
- Provisions 75,345 0 0 0
- Net profit from investment in joint venture 0 0 0 0
- Write off fixed assets 0 0 0 0
- Unrealised foreign exchange profit(loss) 0 0 0 0
- Profit(Loss) from disposals of fixed assets 0 0 0 0
- Profit(Loss) from investing activities 0 0 0 0
- Profit from deposit 0 0 0 0 41
- Interest income 0 0 0 0
- Interest expense 0 0 0 0
- Payments direct from profit 0 0 -17 159,941
3. Operating profit before working capital changes -1,448 -573 -1,174 -564 564
- Increase/decrease in receivables 0 0 37 0
- Increase/decrease in inventories 0 0 0 0
- Increase/decrease in payables 1,015 574 1,138 474 474
- Increase/decrease in pre-paid expense 200 0 0 90 90
- Increase/decrease in current assets 0 0 0 0
- Interest paid 0 0 0 0
- Business income tax paid 0 0 0 0 474
- Other receipts from operating activities 0 0 0 0
- Other payments from oprerating activities 0 0 0 0
Net cashflow from operating activities -233 1 1 0
II. Cashflow from investing activities
1. Purchases of fixed assets 0 0 0 0
2. Proceeds from disposals of fixed assets 0 0 0 0
3. Purchases of debt instruments of other entities 0 0 0 0
4. Proceeds from sales of debt instruments of other entities 0 0 0 0
5. Payment for investment in joint venture 0 0 0 0
6. Purchases of short-term investment 0 0 0 0
7. Investment in other entities 0 0 0 0
8. Proceeds from disinvestment in other entities 0 0 0 0
9. Profit from deposit received 0 0 0 0
10. Dividends and interest received 0 0 0 0
11. Purchases of buying minority equity 0 0 0 0
Net cashflow from investing activities 0 0 0 0
III. Cashflow from financing activities
1. Proceeds from issue of shares 0 0 0 0
2. Purchase issued shares from other entities 0 0 0 0
3. Proceeds from borrowings 0 0 0 0
4. Repayments of borrowing 0 0 0 0
5. Repayments of financial leases 0 0 0 0
6. Other purchase from financing activities 0 0 0 0
7. Purchase from capitalization issue 0 0 0 0
8. Dividends paid 0 0 0 0
9. Minority equity in joint venture 0 0 0 0
10. Social welfare expenses 0 0 0 0
Net cashflow from financing activities 0 0 0 0
Net cashflow of the year -233 1 1 0 37
Cash and cash equivalents at the beginning of year 240 7 7 8 7
Effect of foreign exchange differences 0 0 0 0
Cash and cash equivalents at the end of year 7 8 8 7 44