Unit: 1.000.000đ
  2022 2023 2024
1. Total business operating revenue 23,640 25,142 25,935
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 23,640 25,142 25,935
4. Cost of goods sold 18,507 17,087 17,140
5. Gross profit (3)-(4) 5,133 8,055 8,795
6. Revenue of financial operations 2 4 5
7. Financial expense 247 193 130
-In which: Loan interest expenses 247 193 130
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 2,451 2,834 3,296
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,439 5,032 5,374
12. Other income 39 84 79
13. Other expenses 12 58 104
14. Other profit (12)-(13) 27 26 -25
15. Total accounting profit before tax (11)+(14) 2,466 5,058 5,349
16. Costs of current corporate income tax 497 1,041 1,377
17. Costs of deferred corporate income tax 0 0 -10
18. Costs of corporate income tax (16)+(17) 497 1,041 1,366
19. Profit after corporate income tax (15)-(18) 1,969 4,017 3,983
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,969 4,017 3,983
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)