ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
494,124
|
552,816
|
697,234
|
658,541
|
691,506
|
I. Cash and cash equivalents
|
63,063
|
54,227
|
83,337
|
48,516
|
61,777
|
1. Cash
|
17,063
|
54,227
|
38,337
|
39,662
|
41,799
|
2. Cash equivalents
|
46,000
|
0
|
45,000
|
8,855
|
19,978
|
II. Short-term financial investments
|
176,757
|
163,373
|
206,259
|
188,198
|
222,126
|
1. Trading securities
|
4
|
4
|
4
|
1
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
176,754
|
163,369
|
206,256
|
188,197
|
222,126
|
III. Short-term receivables
|
89,803
|
179,421
|
275,673
|
242,310
|
186,139
|
1. Short-term receivables of customers
|
46,952
|
49,797
|
52,950
|
63,713
|
69,092
|
2. Prepayments to suppliers
|
1,793
|
3,550
|
89,852
|
40,796
|
4,201
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
48,254
|
54,668
|
54,668
|
6. Other short-term receivables
|
45,543
|
130,753
|
89,376
|
91,429
|
67,941
|
7. Provision for doubtful short-term receivables
|
-4,484
|
-4,679
|
-4,758
|
-8,296
|
-9,762
|
IV. Inventories
|
161,602
|
148,995
|
127,330
|
170,749
|
211,374
|
1. Inventories
|
161,690
|
149,994
|
127,330
|
170,749
|
216,072
|
2. Provision for decline in value of inventories
|
-88
|
-999
|
0
|
0
|
-4,698
|
V. Other current assets
|
2,898
|
6,799
|
4,634
|
8,768
|
10,091
|
1. Short-term prepaid expenses
|
50
|
127
|
1,128
|
4,183
|
5,504
|
2. Deductible VAT
|
2,848
|
1,236
|
3,464
|
4,584
|
4,587
|
3. Taxes and the State Receivables
|
0
|
5,436
|
43
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,004,916
|
896,278
|
770,787
|
814,449
|
840,469
|
I. Long-term receivables
|
102,533
|
54,585
|
6,708
|
7,013
|
7,488
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
100,000
|
48,254
|
0
|
0
|
0
|
5. Other long-term receivables
|
2,533
|
6,331
|
6,708
|
7,013
|
7,488
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
193,639
|
177,261
|
162,167
|
163,296
|
205,829
|
1. Tangible fixed assets
|
171,749
|
164,755
|
153,588
|
155,787
|
198,124
|
- Cost
|
341,102
|
365,809
|
388,750
|
425,011
|
500,749
|
- Accumulated depreciation
|
-169,354
|
-201,054
|
-235,162
|
-269,224
|
-302,624
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
21,890
|
12,506
|
8,579
|
7,509
|
7,705
|
- Cost
|
228,298
|
230,976
|
230,976
|
230,976
|
212,851
|
- Accumulated depreciation
|
-206,408
|
-218,469
|
-222,397
|
-223,467
|
-205,147
|
III. Real Estate Investments
|
5,802
|
5,241
|
4,679
|
4,136
|
3,606
|
- Cost
|
11,299
|
11,299
|
9,880
|
9,880
|
9,880
|
- Accumulated depreciation
|
-5,497
|
-6,058
|
-5,201
|
-5,744
|
-6,274
|
IV. Long-term assets in progress
|
13,301
|
11
|
43,492
|
63,328
|
35,792
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
13,301
|
11
|
43,492
|
63,328
|
35,792
|
IV. Long-term financial investments
|
462,320
|
419,814
|
310,815
|
325,877
|
335,806
|
1. Investment in subsidiaries
|
36,450
|
38,150
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
425,848
|
425,848
|
376,329
|
391,412
|
412,842
|
3. Other investments in equity instruments
|
22
|
22
|
22
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
-59,206
|
-80,535
|
-80,535
|
-77,036
|
5. Investments holding until maturity
|
0
|
15,000
|
15,000
|
15,000
|
0
|
V. Total other long-term assets
|
227,322
|
239,366
|
242,925
|
250,799
|
251,947
|
1. Long-term prepaid expenses
|
226,878
|
238,923
|
242,114
|
249,487
|
251,410
|
2. Deferred income tax assets
|
444
|
444
|
811
|
1,312
|
538
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
1,499,040
|
1,449,094
|
1,468,021
|
1,472,990
|
1,531,975
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
357,876
|
334,694
|
325,680
|
287,143
|
309,790
|
I. Current liabilities
|
356,619
|
332,894
|
323,531
|
284,833
|
306,739
|
1. Borrowings and short-term financial leased liabilities
|
212,282
|
298,100
|
285,028
|
236,962
|
257,468
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
92,431
|
12,896
|
6,337
|
18,919
|
16,275
|
4. Advances from customers
|
1,494
|
1,462
|
2,206
|
1,397
|
1,835
|
5. Taxes and other payables to the State Budget
|
9,955
|
5,942
|
7,798
|
10,859
|
8,962
|
6. Payables to employees
|
8,485
|
4,560
|
9,762
|
6,705
|
12,225
|
7. Short-term accrued expenses
|
3,626
|
3,629
|
4,642
|
6,487
|
6,515
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
18,785
|
811
|
5,030
|
471
|
463
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
9,560
|
5,493
|
2,727
|
3,032
|
2,995
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
1,257
|
1,801
|
2,149
|
2,311
|
3,051
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
192
|
255
|
205
|
296
|
347
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
107
|
177
|
245
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
1,065
|
1,545
|
1,837
|
1,837
|
2,458
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
1,141,164
|
1,114,400
|
1,142,341
|
1,185,847
|
1,222,185
|
I. ShareHolder's equity
|
1,141,164
|
1,114,400
|
1,142,341
|
1,185,847
|
1,222,185
|
1. Owner's investment capital
|
1,000,000
|
1,000,000
|
1,000,000
|
1,000,000
|
1,000,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
83,876
|
83,876
|
89,179
|
92,331
|
104,595
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
57,288
|
30,523
|
53,162
|
93,516
|
117,590
|
- After tax undistributed profit accumulated to the end of prior period
|
7,791
|
57,288
|
-23,930
|
18,591
|
31,259
|
- Profit after tax undistributed this period
|
49,497
|
-26,764
|
77,091
|
74,924
|
86,331
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,499,040
|
1,449,094
|
1,468,021
|
1,472,990
|
1,531,975
|