Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 242,088 254,497 191,921 223,621 299,576
2. Deductions of revenue 236 0 2
3. Net revenues (1)-(2) 241,851 254,497 191,921 223,619 299,310
4. Cost of goods sold 213,176 223,634 169,271 195,697 262,427
5. Gross profit (3)-(4) 28,675 30,863 22,651 27,922 36,883
6. Revenue of financial operations 4,922 5,870 6,017 5,662 4,506
7. Financial expense 0 1 2 -4,989 0
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 26,014 28,444 22,632 27,086 30,692
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,583 8,288 6,033 11,487 10,698
12. Other income 648 273 328 192 104
13. Other expenses 11 140 35 201 217
14. Other profit (12)-(13) 637 132 293 -10 -113
15. Total accounting profit before tax (11)+(14) 8,220 8,421 6,326 11,477 10,585
16. Costs of current corporate income tax 1,163 895 740 2,183 1,821
17. Costs of deferred corporate income tax 0 0 -239 -82
18. Costs of corporate income tax (16)+(17) 1,163 895 740 1,944 1,740
19. Profit after corporate income tax (15)-(18) 7,057 7,526 5,586 9,534 8,845
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 7,057 7,526 5,586 9,534 8,845
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)