Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 59,867 66,374 56,158 63,844 63,404
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 59,867 66,374 56,158 63,844 63,404
4. Cost of goods sold 45,289 48,019 43,557 44,149 49,156
5. Gross profit (3)-(4) 14,579 18,355 12,601 19,694 14,248
6. Revenue of financial operations 70 3,198 1,947 103 2,610
7. Financial expense 508 438 421 522 512
-In which: Loan interest expenses 450 438 421 464 422
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 8,451 9,117 8,855 13,421 8,883
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,690 11,999 5,271 5,855 7,464
12. Other income 0 10 868 133 556
13. Other expenses 228 1 0 594 692
14. Other profit (12)-(13) -228 10 868 -461 -136
15. Total accounting profit before tax (11)+(14) 5,462 12,008 6,139 5,393 7,328
16. Costs of current corporate income tax 1,202 1,873 964 1,114 1,037
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 1,202 1,873 964 1,114 1,037
19. Profit after corporate income tax (15)-(18) 4,260 10,135 5,175 4,280 6,291
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 4,260 10,135 5,175 4,280 6,291
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)