Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 45,133 59,867 66,374 56,158 63,844
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 45,133 59,867 66,374 56,158 63,844
4. Cost of goods sold 31,318 45,289 48,019 43,557 44,149
5. Gross profit (3)-(4) 13,816 14,579 18,355 12,601 19,694
6. Revenue of financial operations 471 70 3,198 1,947 103
7. Financial expense 148 508 438 421 522
-In which: Loan interest expenses 127 450 438 421 464
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 8,370 8,451 9,117 8,855 13,421
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,769 5,690 11,999 5,271 5,855
12. Other income -821 0 10 868 133
13. Other expenses 103 228 1 0 594
14. Other profit (12)-(13) -924 -228 10 868 -461
15. Total accounting profit before tax (11)+(14) 4,845 5,462 12,008 6,139 5,393
16. Costs of current corporate income tax 1,008 1,202 1,873 964 1,114
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 1,008 1,202 1,873 964 1,114
19. Profit after corporate income tax (15)-(18) 3,836 4,260 10,135 5,175 4,280
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 3,836 4,260 10,135 5,175 4,280
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)