Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 65,811 50,718 46,381 45,133 59,867
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 65,811 50,718 46,381 45,133 59,867
4. Cost of goods sold 48,378 39,909 35,425 31,318 45,289
5. Gross profit (3)-(4) 17,432 10,808 10,956 13,816 14,579
6. Revenue of financial operations 288 1,942 66 471 70
7. Financial expense 376 228 353 148 508
-In which: Loan interest expenses 375 228 155 127 450
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 9,145 8,212 7,435 8,370 8,451
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,199 4,311 3,234 5,769 5,690
12. Other income 386 468 158 -821 0
13. Other expenses 143 10 38 103 228
14. Other profit (12)-(13) 243 458 120 -924 -228
15. Total accounting profit before tax (11)+(14) 8,442 4,769 3,354 4,845 5,462
16. Costs of current corporate income tax 1,729 666 699 1,008 1,202
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,729 666 699 1,008 1,202
19. Profit after corporate income tax (15)-(18) 6,714 4,104 2,655 3,836 4,260
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 6,714 4,104 2,655 3,836 4,260
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)