ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
144,430
|
78,690
|
124,405
|
142,809
|
165,414
|
I. Cash and cash equivalents
|
31,475
|
18,481
|
18,805
|
42,455
|
44,819
|
1. Cash
|
24,475
|
12,881
|
14,005
|
42,455
|
36,819
|
2. Cash equivalents
|
7,000
|
5,600
|
4,800
|
0
|
8,000
|
II. Short-term financial investments
|
33,638
|
11,100
|
11,100
|
12,900
|
22,738
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
33,638
|
11,100
|
11,100
|
12,900
|
22,738
|
III. Short-term receivables
|
55,103
|
41,159
|
69,201
|
54,027
|
60,034
|
1. Short-term receivables of customers
|
45,053
|
31,767
|
57,671
|
46,822
|
51,257
|
2. Prepayments to suppliers
|
5,167
|
4,251
|
5,066
|
4,929
|
6,831
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
4,974
|
5,140
|
6,465
|
3,123
|
3,238
|
7. Provision for doubtful short-term receivables
|
-90
|
0
|
0
|
-847
|
-1,291
|
IV. Inventories
|
16,650
|
4,747
|
23,102
|
32,706
|
36,819
|
1. Inventories
|
16,650
|
4,747
|
23,102
|
32,706
|
36,819
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
7,564
|
3,204
|
2,196
|
720
|
1,004
|
1. Short-term prepaid expenses
|
1,105
|
830
|
1,875
|
517
|
885
|
2. Deductible VAT
|
6,459
|
1,702
|
0
|
0
|
119
|
3. Taxes and the State Receivables
|
0
|
672
|
322
|
203
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
301,363
|
187,791
|
171,280
|
151,227
|
132,157
|
I. Long-term receivables
|
1,759
|
2,004
|
1,002
|
1,313
|
1,346
|
1. Long-term customer's receivables
|
1,412
|
2,701
|
2,095
|
2,016
|
1,896
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
917
|
927
|
1,002
|
1,451
|
1,484
|
6. Provision for doubtful long-term receivables
|
-571
|
-1,625
|
-2,095
|
-2,154
|
-2,033
|
II. Fixed assets
|
162,934
|
160,611
|
148,379
|
127,971
|
110,510
|
1. Tangible fixed assets
|
160,384
|
157,649
|
145,387
|
126,394
|
109,569
|
- Cost
|
320,032
|
334,623
|
330,407
|
315,090
|
316,414
|
- Accumulated depreciation
|
-159,648
|
-176,974
|
-185,020
|
-188,696
|
-206,846
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
2,550
|
2,962
|
2,992
|
1,577
|
941
|
- Cost
|
9,634
|
10,820
|
11,706
|
11,294
|
11,489
|
- Accumulated depreciation
|
-7,085
|
-7,858
|
-8,715
|
-9,717
|
-10,548
|
III. Real Estate Investments
|
13,137
|
12,268
|
11,459
|
10,732
|
10,004
|
- Cost
|
14,244
|
14,144
|
14,144
|
14,144
|
14,144
|
- Accumulated depreciation
|
-1,107
|
-1,875
|
-2,685
|
-3,412
|
-4,139
|
IV. Long-term assets in progress
|
23,031
|
180
|
0
|
0
|
450
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
23,031
|
180
|
0
|
0
|
450
|
IV. Long-term financial investments
|
97,212
|
6,984
|
6,936
|
6,893
|
6,745
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
517
|
289
|
241
|
198
|
50
|
3. Other investments in equity instruments
|
96,695
|
96,695
|
96,695
|
96,695
|
96,695
|
4. Provision for diminution in value of financial long-term investments
|
0
|
-90,000
|
-90,000
|
-90,000
|
-90,000
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
3,290
|
5,744
|
3,505
|
3,868
|
3,102
|
1. Long-term prepaid expenses
|
2,974
|
5,744
|
3,505
|
3,868
|
3,102
|
2. Deferred income tax assets
|
316
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
445,793
|
266,481
|
295,685
|
294,036
|
297,571
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
255,226
|
211,481
|
238,471
|
223,834
|
190,028
|
I. Current liabilities
|
139,985
|
105,437
|
148,883
|
167,683
|
155,076
|
1. Borrowings and short-term financial leased liabilities
|
69,375
|
48,584
|
66,612
|
63,422
|
40,686
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
40,814
|
23,723
|
38,577
|
51,084
|
54,161
|
4. Advances from customers
|
467
|
1,415
|
426
|
51
|
531
|
5. Taxes and other payables to the State Budget
|
904
|
123
|
1,173
|
1,600
|
1,138
|
6. Payables to employees
|
13,953
|
18,500
|
10,757
|
21,793
|
25,508
|
7. Short-term accrued expenses
|
2,978
|
3,852
|
4,296
|
3,269
|
3,835
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
82
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
4,471
|
5,869
|
25,558
|
25,996
|
29,039
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
6,942
|
3,372
|
1,483
|
468
|
179
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
115,241
|
106,045
|
89,588
|
56,151
|
34,953
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
3,641
|
3,827
|
5,864
|
6,675
|
7,828
|
6. Borrowings and long-term financial leased liabilities
|
111,600
|
93,268
|
74,695
|
40,517
|
19,962
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
8,950
|
9,029
|
8,959
|
7,162
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
190,568
|
54,999
|
57,214
|
70,202
|
107,542
|
I. ShareHolder's equity
|
190,568
|
54,999
|
57,214
|
70,202
|
107,542
|
1. Owner's investment capital
|
83,158
|
83,158
|
83,158
|
83,158
|
83,158
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-3
|
-3
|
-3
|
-3
|
-3
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
38,554
|
38,554
|
38,554
|
38,554
|
38,554
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
3,969
|
3,969
|
3,969
|
3,969
|
3,969
|
11. After tax undistributed profit
|
2,770
|
-85,411
|
-83,763
|
-71,182
|
-43,302
|
- After tax undistributed profit accumulated to the end of prior period
|
3,222
|
6,106
|
-85,411
|
-83,763
|
-71,182
|
- Profit after tax undistributed this period
|
-451
|
-91,517
|
1,648
|
12,581
|
27,879
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
62,119
|
14,732
|
15,299
|
15,706
|
25,167
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
445,793
|
266,481
|
295,685
|
294,036
|
297,571
|