Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 121,461 141,483 162,603 179,412 230,171
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 121,461 141,483 162,603 179,412 230,171
4. Cost of goods sold 100,669 112,505 125,467 147,833 191,488
5. Gross profit (3)-(4) 20,793 28,978 37,135 31,578 38,683
6. Revenue of financial operations 12 105 1,058 803 741
7. Financial expense 219 209 346 641 795
-In which: Loan interest expenses 219 209 346 641 795
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 13 1,164
10. Enterprise administration expenses 19,547 27,731 36,528 27,322 28,894
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,039 1,143 1,319 4,406 8,570
12. Other income 72 828 987 0 286
13. Other expenses 304 84 12 1,840 4,222
14. Other profit (12)-(13) -233 744 974 -1,840 -3,937
15. Total accounting profit before tax (11)+(14) 807 1,887 2,293 2,566 4,633
16. Costs of current corporate income tax 161 377 495 254 1,119
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 161 377 495 254 1,119
19. Profit after corporate income tax (15)-(18) 645 1,509 1,799 2,312 3,514
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 645 1,509 1,799 2,312 3,514
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)