Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 94,516 121,461 141,483 162,603 179,412
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 94,516 121,461 141,483 162,603 179,412
4. Cost of goods sold 78,386 100,669 112,505 125,467 147,833
5. Gross profit (3)-(4) 16,131 20,793 28,978 37,135 31,578
6. Revenue of financial operations 13 12 105 1,058 803
7. Financial expense 430 219 209 346 641
-In which: Loan interest expenses 430 219 209 346 641
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 13
10. Enterprise administration expenses 15,910 19,547 27,731 36,528 27,322
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -196 1,039 1,143 1,319 4,406
12. Other income 907 72 828 987 0
13. Other expenses 12 304 84 12 1,840
14. Other profit (12)-(13) 895 -233 744 974 -1,840
15. Total accounting profit before tax (11)+(14) 698 807 1,887 2,293 2,566
16. Costs of current corporate income tax 98 161 377 495 254
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 98 161 377 495 254
19. Profit after corporate income tax (15)-(18) 601 645 1,509 1,799 2,312
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 601 645 1,509 1,799 2,312
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)