Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 14,648 11,472 12,710 13,629 12,524
2. Deductions of revenue 0
3. Net revenues (1)-(2) 14,648 11,472 12,710 13,629 12,524
4. Cost of goods sold 9,563 8,988 8,525 8,283 9,254
5. Gross profit (3)-(4) 5,085 2,485 4,185 5,346 3,269
6. Revenue of financial operations 75,962 81,827 94,903 71,388 114,984
7. Financial expense 62,905 64,499 65,718 62,403 70,650
-In which: Loan interest expenses 62,905 63,816 65,512 61,746 68,886
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 384 224 194 607 6
10. Enterprise administration expenses 3,839 2,915 3,640 3,249 5,198
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 13,918 16,675 29,536 10,476 42,399
12. Other income 2,570 3,013 993 198 725
13. Other expenses 11,663 17,847 21,032 9,616 35,184
14. Other profit (12)-(13) -9,094 -14,833 -20,039 -9,418 -34,459
15. Total accounting profit before tax (11)+(14) 4,824 1,842 9,497 1,058 7,940
16. Costs of current corporate income tax 4,384 1,355 4,212 712 3,125
17. Costs of deferred corporate income tax 300 4,883 293 4,642
18. Costs of corporate income tax (16)+(17) 4,384 1,655 9,096 1,005 7,766
19. Profit after corporate income tax (15)-(18) 441 186 402 53 174
20. Interest after tax of shareholders who not control -67 -254 28 -72 -57
21. Profit after tax of parent company shareholders (19)-(20) 507 440 373 125 231
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)