Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 12,524 6,745 5,915 3,825 4,882
2. Deductions of revenue 0 28,681
3. Net revenues (1)-(2) 12,524 6,745 5,915 3,825 -23,798
4. Cost of goods sold 9,254 5,031 9,533 3,319 -23,522
5. Gross profit (3)-(4) 3,269 1,714 -3,618 506 -276
6. Revenue of financial operations 114,984 92,756 79,628 58,702 68,032
7. Financial expense 70,650 65,700 40,352 39,672 44,755
-In which: Loan interest expenses 68,886 64,745 33,175 39,672 44,755
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 6 5 3 1,147 26
10. Enterprise administration expenses 5,198 2,558 2,481 1,737 2,544
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 42,399 26,207 33,174 16,652 20,431
12. Other income 725 1,820 212 1,611 466
13. Other expenses 35,184 30,550 12,109 17,632 9,940
14. Other profit (12)-(13) -34,459 -28,730 -11,897 -16,020 -9,475
15. Total accounting profit before tax (11)+(14) 7,940 -2,523 21,277 631 10,956
16. Costs of current corporate income tax 3,125 989 12,915 491 6,755
17. Costs of deferred corporate income tax 4,642 -4,211 -1,452 4,121
18. Costs of corporate income tax (16)+(17) 7,766 -3,222 11,463 491 10,876
19. Profit after corporate income tax (15)-(18) 174 700 9,814 140 80
20. Interest after tax of shareholders who not control -57 -733 389 231 -108
21. Profit after tax of parent company shareholders (19)-(20) 231 1,433 9,425 -91 188
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)