Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 603,345 700,762 739,767 777,940 608,507
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 603,345 700,762 739,767 777,940 608,507
4. Cost of goods sold 524,563 604,022 643,625 675,197 522,852
5. Gross profit (3)-(4) 78,782 96,739 96,142 102,742 85,655
6. Revenue of financial operations 1,674 1,027 1,329 1,571 211
7. Financial expense 201 106 205 157 18
-In which: Loan interest expenses 65 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 37,247 46,078 49,069 48,913 46,024
10. Enterprise administration expenses 22,687 25,494 28,958 36,192 27,944
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 20,322 26,089 19,238 19,051 11,880
12. Other income 217 7,905 67 413 192
13. Other expenses 226 8,350 30 1,042 469
14. Other profit (12)-(13) -9 -445 37 -629 -277
15. Total accounting profit before tax (11)+(14) 20,313 25,644 19,276 18,422 11,604
16. Costs of current corporate income tax 4,540 4,544 4,294 3,994 2,516
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 4,540 4,544 4,294 3,994 2,516
19. Profit after corporate income tax (15)-(18) 15,773 21,101 14,981 14,427 9,087
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 15,773 21,101 14,981 14,427 9,087
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)