Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 219,118 161,012 46,388 118,420 153,627
2. Deductions of revenue 0
3. Net revenues (1)-(2) 219,118 161,012 46,388 118,420 153,627
4. Cost of goods sold 217,292 157,903 34,145 105,465 148,360
5. Gross profit (3)-(4) 1,826 3,109 12,243 12,955 5,267
6. Revenue of financial operations 15 97 4 3 6
7. Financial expense 370 0
-In which: Loan interest expenses 370 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 36 25 19 25 37
10. Enterprise administration expenses 7,223 6,485 7,200 7,717 6,493
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -5,787 -3,304 5,028 5,216 -1,257
12. Other income 145 0
13. Other expenses 1,466 0
14. Other profit (12)-(13) -1,466 145 0
15. Total accounting profit before tax (11)+(14) -7,253 -3,159 5,028 5,216 -1,257
16. Costs of current corporate income tax -77 -328 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) -77 -328 0
19. Profit after corporate income tax (15)-(18) -7,176 -2,830 5,028 5,216 -1,257
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -7,176 -2,830 5,028 5,216 -1,257
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)