Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 304,171 365,961 414,512 219,118 161,012
2. Deductions of revenue 0
3. Net revenues (1)-(2) 304,171 365,961 414,512 219,118 161,012
4. Cost of goods sold 305,011 355,174 406,187 217,292 157,903
5. Gross profit (3)-(4) -839 10,787 8,325 1,826 3,109
6. Revenue of financial operations 150 82 10 15 97
7. Financial expense 237 875 1,258 370
-In which: Loan interest expenses 237 875 1,258 370
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 71 40 43 36 25
10. Enterprise administration expenses 6,798 7,391 7,694 7,223 6,485
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -7,795 2,563 -660 -5,787 -3,304
12. Other income 16 145
13. Other expenses 1,466
14. Other profit (12)-(13) 16 -1,466 145
15. Total accounting profit before tax (11)+(14) -7,780 2,563 -660 -7,253 -3,159
16. Costs of current corporate income tax -1,859 537 -132 -77 -328
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) -1,859 537 -132 -77 -328
19. Profit after corporate income tax (15)-(18) -5,920 2,026 -528 -7,176 -2,830
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -5,920 2,026 -528 -7,176 -2,830
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)