Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 161,012 46,388 118,420 153,627 40,943
2. Deductions of revenue 0
3. Net revenues (1)-(2) 161,012 46,388 118,420 153,627 40,943
4. Cost of goods sold 157,903 34,145 105,465 148,360 33,174
5. Gross profit (3)-(4) 3,109 12,243 12,955 5,267 7,769
6. Revenue of financial operations 97 4 3 6 179
7. Financial expense 0
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 25 19 25 37 95
10. Enterprise administration expenses 6,485 7,200 7,717 6,493 8,756
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -3,304 5,028 5,216 -1,257 -903
12. Other income 145 0 87
13. Other expenses 0
14. Other profit (12)-(13) 145 0 87
15. Total accounting profit before tax (11)+(14) -3,159 5,028 5,216 -1,257 -816
16. Costs of current corporate income tax -328 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) -328 0
19. Profit after corporate income tax (15)-(18) -2,830 5,028 5,216 -1,257 -816
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -2,830 5,028 5,216 -1,257 -816
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)