Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 153,627 40,943 72,985 197,783 60,390
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 153,627 40,943 72,985 197,783 60,390
4. Cost of goods sold 148,360 33,174 60,109 175,502 50,740
5. Gross profit (3)-(4) 5,267 7,769 12,876 22,281 9,650
6. Revenue of financial operations 6 179 2 4 55
7. Financial expense 0 101 82 317
-In which: Loan interest expenses 0 101 82 317
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 37 95 0
10. Enterprise administration expenses 6,493 8,756 5,600 6,493 6,566
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,257 -903 7,176 15,710 2,822
12. Other income 0 87 0 1 0
13. Other expenses 0 0 6
14. Other profit (12)-(13) 0 87 0 1 -6
15. Total accounting profit before tax (11)+(14) -1,257 -816 7,176 15,711 2,817
16. Costs of current corporate income tax 0 0 3,610 608
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0 3,610 608
19. Profit after corporate income tax (15)-(18) -1,257 -816 7,176 12,102 2,209
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -1,257 -816 7,176 12,102 2,209
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0