Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 414,512 219,118 161,012 46,388 118,420
2. Deductions of revenue
3. Net revenues (1)-(2) 414,512 219,118 161,012 46,388 118,420
4. Cost of goods sold 406,187 217,292 157,903 34,145 105,465
5. Gross profit (3)-(4) 8,325 1,826 3,109 12,243 12,955
6. Revenue of financial operations 10 15 97 4 3
7. Financial expense 1,258 370
-In which: Loan interest expenses 1,258 370
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 43 36 25 19 25
10. Enterprise administration expenses 7,694 7,223 6,485 7,200 7,717
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -660 -5,787 -3,304 5,028 5,216
12. Other income 145
13. Other expenses 1,466
14. Other profit (12)-(13) -1,466 145
15. Total accounting profit before tax (11)+(14) -660 -7,253 -3,159 5,028 5,216
16. Costs of current corporate income tax -132 -77 -328
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) -132 -77 -328
19. Profit after corporate income tax (15)-(18) -528 -7,176 -2,830 5,028 5,216
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -528 -7,176 -2,830 5,028 5,216
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)