Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 46,388 118,420 153,627 40,943 72,985
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 46,388 118,420 153,627 40,943 72,985
4. Cost of goods sold 34,145 105,465 148,360 33,174 60,109
5. Gross profit (3)-(4) 12,243 12,955 5,267 7,769 12,876
6. Revenue of financial operations 4 3 6 179 2
7. Financial expense 0 101
-In which: Loan interest expenses 0 101
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 19 25 37 95 0
10. Enterprise administration expenses 7,200 7,717 6,493 8,756 5,600
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,028 5,216 -1,257 -903 7,176
12. Other income 0 87 0
13. Other expenses 0 0
14. Other profit (12)-(13) 0 87 0
15. Total accounting profit before tax (11)+(14) 5,028 5,216 -1,257 -816 7,176
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) 5,028 5,216 -1,257 -816 7,176
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 5,028 5,216 -1,257 -816 7,176
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0